Cosmo Electronics Corporation (TPE:2466)
47.60
+0.80 (1.71%)
May 29, 2026, 1:30 PM CST
Cosmo Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 904.13 | 949.05 | 1,107 | 1,053 | 1,391 | 1,342 | |
Revenue Growth (YoY) | -23.48% | -14.27% | 5.09% | -24.26% | 3.65% | 7.76% |
Cost of Revenue | 894.81 | 944.32 | 969.12 | 897.59 | 1,054 | 1,109 |
Gross Profit | 9.33 | 4.73 | 137.95 | 155.84 | 337.13 | 232.93 |
Selling, General & Admin | 272.25 | 277.37 | 272.07 | 273.11 | 282.34 | 226.64 |
Research & Development | 11.23 | 11.32 | 6.07 | 3.91 | 4.91 | 5.61 |
Operating Expenses | 286.13 | 288.62 | 280.86 | 268.56 | 298.03 | 232.2 |
Operating Income | -276.8 | -283.89 | -142.91 | -112.72 | 39.1 | 0.73 |
Interest Expense | -54.62 | -60.87 | -84.36 | -84.29 | -53.31 | -35.51 |
Interest & Investment Income | 5.72 | 5.2 | 8.05 | 10.96 | 3.29 | 1.74 |
Currency Exchange Gain (Loss) | -1.72 | -1.72 | -0.79 | 9.39 | 22.17 | -17.48 |
Other Non Operating Income (Expenses) | 109.6 | 27.81 | -4.56 | 0 | 23.81 | -1.29 |
EBT Excluding Unusual Items | -217.83 | -313.47 | -224.57 | -176.66 | 35.06 | -51.82 |
Gain (Loss) on Sale of Assets | -11.96 | -11.96 | 1.32 | -8.82 | 0.74 | - |
Asset Writedown | 414.25 | 414.25 | 209.93 | 241.68 | 77.54 | 118.21 |
Pretax Income | 184.47 | 88.83 | -13.32 | 56.2 | 113.34 | 66.39 |
Income Tax Expense | 55.35 | 46.4 | 15.64 | 26.12 | 2.44 | 11.45 |
Earnings From Continuing Operations | 129.12 | 42.43 | -28.96 | 30.08 | 110.9 | 54.94 |
Net Income | 129.12 | 42.43 | -28.96 | 30.08 | 110.9 | 54.94 |
Net Income to Common | 129.12 | 42.43 | -28.96 | 30.08 | 110.9 | 54.94 |
Net Income Growth | - | - | - | -72.87% | 101.85% | 762.74% |
Shares Outstanding (Basic) | 174 | 173 | 171 | 171 | 171 | 171 |
Shares Outstanding (Diluted) | 174 | 173 | 171 | 172 | 179 | 171 |
Shares Change (YoY) | 1.51% | 0.65% | -0.04% | -4.25% | 4.74% | 0.05% |
EPS (Basic) | 0.74 | 0.25 | -0.17 | 0.18 | 0.65 | 0.32 |
EPS (Diluted) | 0.74 | 0.25 | -0.17 | 0.18 | 0.64 | 0.32 |
EPS Growth | - | - | - | -72.49% | 98.35% | 778.64% |
Free Cash Flow | 13.56 | 0.57 | -148.73 | 104.97 | -32.45 | -206.68 |
Free Cash Flow Per Share | 0.08 | 0.00 | -0.87 | 0.61 | -0.18 | -1.21 |
Dividend Per Share | - | - | - | - | 0.186 | - |
Gross Margin | 1.03% | 0.50% | 12.46% | 14.79% | 24.24% | 17.36% |
Operating Margin | -30.61% | -29.91% | -12.91% | -10.70% | 2.81% | 0.05% |
Profit Margin | 14.28% | 4.47% | -2.62% | 2.86% | 7.97% | 4.09% |
Free Cash Flow Margin | 1.50% | 0.06% | -13.43% | 9.96% | -2.33% | -15.40% |
EBITDA | -196.88 | -197.51 | -43.42 | -18.14 | 130.7 | 86.84 |
EBITDA Margin | -21.78% | -20.81% | -3.92% | -1.72% | 9.40% | 6.47% |
D&A For EBITDA | 79.92 | 86.38 | 99.49 | 94.59 | 91.6 | 86.11 |
EBIT | -276.8 | -283.89 | -142.91 | -112.72 | 39.1 | 0.73 |
EBIT Margin | -30.61% | -29.91% | -12.91% | -10.70% | 2.81% | 0.05% |
Effective Tax Rate | 30.00% | 52.24% | - | 46.47% | 2.15% | 17.25% |