Ares International Corp. (TPE:2471)
Taiwan · Delayed Price · Currency is TWD 47.20
-0.40 (-0.84%)
Jul 30, 2026, 1:30 PM CST
Ares International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,029 | 1,000 | 877.67 | 841.83 | 802.5 | 800.73 | |
Revenue Growth | 12.34% | 13.95% | 4.26% | 4.90% | 0.22% | 3.50% |
Cost of Revenue | 584.96 | 566.03 | 525.25 | 498.05 | 466.52 | 466.96 |
Gross Profit | 443.94 | 434.11 | 352.42 | 343.79 | 335.99 | 333.78 |
Selling, General & Admin | 149.43 | 147.86 | 141.38 | 139.31 | 125.2 | 118.13 |
Research & Development | 112.02 | 110.32 | 95.94 | 106.42 | 106.01 | 92.01 |
Operating Expenses | 259.77 | 254.8 | 242.16 | 242.3 | 236.35 | 210.32 |
Operating Income | 184.17 | 179.31 | 110.26 | 101.49 | 99.64 | 123.46 |
Interest Expense | -0.94 | -1.03 | -0.57 | -0.68 | -0.44 | -0.69 |
Interest & Investment Income | 14.11 | 14.61 | 19.69 | 17.22 | 5.88 | 3.74 |
Earnings From Equity Investments | 28.08 | 24.36 | 21.02 | 18.56 | 27.19 | 24.39 |
Currency Exchange Gain (Loss) | -13.2 | -14.1 | 33.48 | -2.52 | 37.35 | -12.88 |
Other Non Operating Income (Expenses) | 2.45 | 0.62 | 2.25 | -0.17 | 2.6 | 0.82 |
EBT Excluding Unusual Items | 214.68 | 203.78 | 186.12 | 133.9 | 172.22 | 138.83 |
Gain (Loss) on Sale of Investments | - | - | 2.96 | 61.78 | - | - |
Gain (Loss) on Sale of Assets | -0.16 | -0.16 | 1.34 | - | - | - |
Other Unusual Items | 0.04 | 0.04 | - | - | - | - |
Pretax Income | 214.56 | 203.65 | 190.42 | 195.68 | 172.22 | 138.83 |
Income Tax Expense | 33.36 | 31.92 | 33.12 | 22.67 | 28.9 | 23.88 |
Earnings From Continuing Operations | 181.2 | 171.74 | 157.31 | 173.01 | 143.32 | 114.96 |
Minority Interest in Earnings | 0 | 0.02 | 0.07 | -0.05 | 0.09 | -0.42 |
Net Income | 181.2 | 171.75 | 157.38 | 172.97 | 143.42 | 114.53 |
Net Income to Common | 181.2 | 171.75 | 157.38 | 172.97 | 143.42 | 114.53 |
Net Income Growth | 12.14% | 9.13% | -9.01% | 20.60% | 25.22% | 17.16% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | 48 |
Shares Change | 0.31% | 0.23% | 0.33% | -0.60% | 0.24% | 0.25% |
EPS (Basic) | 3.83 | 3.63 | 3.33 | 3.66 | 3.04 | 2.42 |
EPS (Diluted) | 3.78 | 3.58 | 3.29 | 3.63 | 2.99 | 2.40 |
EPS Growth | 11.77% | 8.82% | -9.37% | 21.40% | 24.58% | 17.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 293.58 | 229.69 | 75.24 | 127.05 | 169.84 | 19.1 |
Free Cash Flow Per Share | 6.12 | 4.79 | 1.57 | 2.67 | 3.54 | 0.40 |
Dividend Per Share | 3.312 | 3.312 | 3.060 | 3.290 | 2.830 | 2.240 |
Dividend Growth | 8.23% | 8.23% | -6.99% | 16.25% | 26.34% | 49.33% |
Gross Margin | 43.15% | 43.41% | 40.15% | 40.84% | 41.87% | 41.68% |
Operating Margin | 17.90% | 17.93% | 12.56% | 12.06% | 12.42% | 15.42% |
Profit Margin | 17.61% | 17.17% | 17.93% | 20.55% | 17.87% | 14.30% |
Free Cash Flow Margin | 28.53% | 22.97% | 8.57% | 15.09% | 21.16% | 2.38% |
EBITDA | 188.02 | 182.96 | 113.2 | 104.04 | 102.74 | 126.39 |
EBITDA Margin | 18.27% | 18.29% | 12.90% | 12.36% | 12.80% | 15.78% |
D&A For EBITDA | 3.85 | 3.65 | 2.93 | 2.55 | 3.11 | 2.92 |
EBIT | 184.17 | 179.31 | 110.26 | 101.49 | 99.64 | 123.46 |
EBIT Margin | 17.90% | 17.93% | 12.56% | 12.06% | 12.42% | 15.42% |
Effective Tax Rate | 15.55% | 15.67% | 17.39% | 11.58% | 16.78% | 17.20% |