Catcher Technology Co., Ltd. (TPE: 2474)

Catcher Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	16,755	18,074	27,821	41,095	82,506	91,628
Revenue Growth (YoY)	-21.75%	-35.03%	-32.30%	-50.19%	-9.96%	-3.97%
Cost of Revenue	11,560	13,140	18,954	27,526	60,587	69,361
Gross Profit	5,195	4,934	8,867	13,569	21,919	22,267
Selling, General & Admin	1,625	2,059	2,455	3,127	5,399	5,738
Research & Development	1,078	1,248	1,494	1,682	1,585	2,419
Operating Expenses	2,703	3,307	3,898	4,809	6,984	8,158
Operating Income	2,492	1,627	4,969	8,760	14,935	14,109
Interest Expense	-1,428	-1,191	-704.06	-483.01	-576.24	-959.76
Interest & Investment Income	11,444	10,470	4,416	902.29	2,021	4,179
Earnings From Equity Investments	170.79	104.57	74.38	-3.53	-0.71	-9.73
Currency Exchange Gain (Loss)	-1,663	456	8,201	-2,428	-5,626	-763.88
Other Non Operating Income (Expenses)	284.65	784.03	1,057	2,155	4,117	3,446
EBT Excluding Unusual Items	11,301	12,250	18,013	8,903	14,871	20,001
Gain (Loss) on Sale of Investments	-4.12	42.59	-1,460	385.01	25.01	-17.48
Gain (Loss) on Sale of Assets	-	-	-9.88	2,782	25,951	-
Pretax Income	11,297	12,293	16,543	12,071	40,847	19,983
Income Tax Expense	2,557	3,142	5,647	3,474	19,681	8,685
Earnings From Continuing Operations	8,740	9,152	10,896	8,596	21,166	11,298
Minority Interest in Earnings	-0.04	-0.35	5.94	-21.24	-36.25	-25.7
Net Income	8,740	9,151	10,902	8,575	21,130	11,272
Net Income to Common	8,740	9,151	10,902	8,575	21,130	11,272
Net Income Growth	-13.80%	-16.06%	27.14%	-59.42%	87.45%	-59.70%
Shares Outstanding (Basic)	680	686	720	758	764	770
Shares Outstanding (Diluted)	681	687	722	763	771	776
Shares Change (YoY)	-2.16%	-4.78%	-5.38%	-1.02%	-0.70%	-0.49%
EPS (Basic)	12.85	13.33	15.14	11.31	27.65	14.63
EPS (Diluted)	12.84	13.32	15.11	11.24	27.42	14.53
EPS Growth	-11.89%	-11.85%	34.43%	-59.01%	88.71%	-59.49%
Free Cash Flow	-784.29	8,777	13,180	8,543	18,852	21,772
Free Cash Flow Per Share	-1.15	12.77	18.26	11.20	24.46	28.06
Dividend Per Share	12.500	10.000	10.000	10.000	12.000	10.000
Dividend Growth	-16.67%	0%	0%	-16.67%	20.00%	-16.67%
Gross Margin	31.00%	27.30%	31.87%	33.02%	26.57%	24.30%
Operating Margin	14.87%	9.00%	17.86%	21.32%	18.10%	15.40%
Profit Margin	52.16%	50.63%	39.19%	20.87%	25.61%	12.30%
Free Cash Flow Margin	-4.68%	48.56%	47.38%	20.79%	22.85%	23.76%
EBITDA	4,562	4,367	8,357	13,603	23,609	26,114
EBITDA Margin	27.23%	24.16%	30.04%	33.10%	28.62%	28.50%
D&A For EBITDA	2,070	2,740	3,388	4,843	8,674	12,005
EBIT	2,492	1,627	4,969	8,760	14,935	14,109
EBIT Margin	14.87%	9.00%	17.86%	21.32%	18.10%	15.40%
Effective Tax Rate	22.63%	25.56%	34.13%	28.78%	48.18%	43.46%

Source: S&P Capital IQ. Standard template. Financial Sources.