Catcher Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	18,659	18,084	18,074	27,821	41,095
Revenue Growth (YoY)	3.18%	0.06%	-35.03%	-32.30%	-50.19%
Cost of Revenue	12,755	12,218	13,140	18,954	27,526
Gross Profit	5,904	5,866	4,934	8,867	13,569
Selling, General & Admin	1,617	1,514	2,059	2,455	3,127
Research & Development	1,182	1,057	1,248	1,494	1,682
Operating Expenses	2,800	2,571	3,307	3,898	4,809
Operating Income	3,104	3,295	1,627	4,969	8,760
Interest Expense	-1,073	-1,332	-1,191	-704.06	-483.01
Interest & Investment Income	8,134	11,021	10,470	4,416	902.29
Earnings From Equity Investments	197.99	193.05	104.57	74.38	-3.53
Currency Exchange Gain (Loss)	-1,293	4,045	456	8,201	-2,428
Other Non Operating Income (Expenses)	264.1	292.06	784.03	1,057	2,155
EBT Excluding Unusual Items	9,334	17,514	12,250	18,013	8,903
Gain (Loss) on Sale of Investments	738.41	-23.46	42.59	-1,460	385.01
Gain (Loss) on Sale of Assets	-	-	-	-9.88	2,782
Pretax Income	10,072	17,491	12,293	16,543	12,071
Income Tax Expense	2,740	4,292	3,142	5,647	3,474
Earnings From Continuing Operations	7,333	13,199	9,152	10,896	8,596
Minority Interest in Earnings	-185.38	-0.08	-0.35	5.94	-21.24
Net Income	7,147	13,199	9,151	10,902	8,575
Net Income to Common	7,147	13,199	9,151	10,902	8,575
Net Income Growth	-45.85%	44.23%	-16.06%	27.14%	-59.42%
Shares Outstanding (Basic)	631	680	686	720	758
Shares Outstanding (Diluted)	632	681	687	722	763
Shares Change (YoY)	-7.22%	-0.88%	-4.78%	-5.38%	-1.02%
EPS (Basic)	11.33	19.40	13.33	15.14	11.31
EPS (Diluted)	11.31	19.38	13.32	15.11	11.24
EPS Growth	-41.64%	45.50%	-11.85%	34.43%	-59.01%
Free Cash Flow	552.45	-1,642	8,777	13,180	8,543
Free Cash Flow Per Share	0.87	-2.41	12.77	18.26	11.20
Dividend Per Share	-	15.500	10.000	10.000	10.000
Dividend Growth	-	55.00%	-	-	-16.67%
Gross Margin	31.64%	32.44%	27.30%	31.87%	33.02%
Operating Margin	16.63%	18.22%	9.00%	17.86%	21.32%
Profit Margin	38.30%	72.99%	50.63%	39.19%	20.87%
Free Cash Flow Margin	2.96%	-9.08%	48.56%	47.38%	20.79%
EBITDA	4,644	5,133	4,367	8,357	13,603
EBITDA Margin	24.89%	28.38%	24.16%	30.04%	33.10%
D&A For EBITDA	1,540	1,838	2,740	3,388	4,843
EBIT	3,104	3,295	1,627	4,969	8,760
EBIT Margin	16.63%	18.22%	9.00%	17.86%	21.32%
Effective Tax Rate	27.20%	24.54%	25.55%	34.13%	28.78%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.