Catcher Technology Co., Ltd. (TPE:2474)

Catcher Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	18,932	18,084	18,074	27,821	41,095	82,506
Revenue Growth (YoY)	12.99%	0.06%	-35.03%	-32.30%	-50.19%	-9.96%
Cost of Revenue	12,979	12,218	13,140	18,954	27,526	60,587
Gross Profit	5,953	5,866	4,934	8,867	13,569	21,919
Selling, General & Admin	1,462	1,514	2,059	2,455	3,127	5,399
Research & Development	1,129	1,057	1,248	1,494	1,682	1,585
Operating Expenses	2,590	2,571	3,307	3,898	4,809	6,984
Operating Income	3,362	3,295	1,627	4,969	8,760	14,935
Interest Expense	-1,024	-1,332	-1,191	-704.06	-483.01	-576.24
Interest & Investment Income	8,684	11,021	10,470	4,416	902.29	2,021
Earnings From Equity Investments	217.45	193.05	104.57	74.38	-3.53	-0.71
Currency Exchange Gain (Loss)	48.02	4,045	456	8,201	-2,428	-5,626
Other Non Operating Income (Expenses)	282.4	292.06	784.03	1,057	2,155	4,117
EBT Excluding Unusual Items	11,571	17,514	12,250	18,013	8,903	14,871
Gain (Loss) on Sale of Investments	557.91	-23.46	42.59	-1,460	385.01	25.01
Gain (Loss) on Sale of Assets	-	-	-	-9.88	2,782	25,951
Pretax Income	12,129	17,491	12,293	16,543	12,071	40,847
Income Tax Expense	3,404	4,292	3,142	5,647	3,474	19,681
Earnings From Continuing Operations	8,725	13,199	9,152	10,896	8,596	21,166
Minority Interest in Earnings	-197.91	-0.08	-0.35	5.94	-21.24	-36.25
Net Income	8,527	13,199	9,151	10,902	8,575	21,130
Net Income to Common	8,527	13,199	9,151	10,902	8,575	21,130
Net Income Growth	-2.43%	44.23%	-16.06%	27.14%	-59.42%	87.45%
Shares Outstanding (Basic)	650	680	686	720	758	764
Shares Outstanding (Diluted)	651	681	687	722	763	771
Shares Change (YoY)	-4.41%	-0.88%	-4.78%	-5.38%	-1.02%	-0.70%
EPS (Basic)	13.12	19.40	13.33	15.14	11.31	27.65
EPS (Diluted)	13.10	19.38	13.32	15.11	11.24	27.42
EPS Growth	2.06%	45.50%	-11.85%	34.43%	-59.01%	88.71%
Free Cash Flow	200.73	-1,642	8,777	13,180	8,543	18,852
Free Cash Flow Per Share	0.31	-2.41	12.77	18.26	11.20	24.46
Dividend Per Share	11.000	15.500	10.000	10.000	10.000	12.000
Dividend Growth	-12.00%	55.00%	-	-	-16.67%	20.00%
Gross Margin	31.44%	32.44%	27.30%	31.87%	33.02%	26.57%
Operating Margin	17.76%	18.22%	9.00%	17.86%	21.32%	18.10%
Profit Margin	45.04%	72.99%	50.63%	39.19%	20.87%	25.61%
Free Cash Flow Margin	1.06%	-9.08%	48.56%	47.38%	20.79%	22.85%
EBITDA	4,789	5,133	4,367	8,357	13,603	23,609
EBITDA Margin	25.29%	28.38%	24.16%	30.04%	33.10%	28.62%
D&A For EBITDA	1,426	1,838	2,740	3,388	4,843	8,674
EBIT	3,362	3,295	1,627	4,969	8,760	14,935
EBIT Margin	17.76%	18.22%	9.00%	17.86%	21.32%	18.10%
Effective Tax Rate	28.07%	24.54%	25.55%	34.13%	28.78%	48.18%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.