Catcher Technology Co., Ltd. (TPE:2474)

Blueprint Medicines Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	18,776	18,084	18,074	27,821	41,095	82,506
Revenue Growth (YoY)	3.21%	0.06%	-35.03%	-32.30%	-50.19%	-9.96%
Cost of Revenue	12,406	12,218	13,140	18,954	27,526	60,587
Gross Profit	6,370	5,866	4,934	8,867	13,569	21,919
Selling, General & Admin	1,444	1,514	2,059	2,455	3,127	5,399
Research & Development	1,056	1,057	1,248	1,494	1,682	1,585
Operating Expenses	2,499	2,571	3,307	3,898	4,809	6,984
Operating Income	3,870	3,295	1,627	4,969	8,760	14,935
Interest Expense	-1,209	-1,332	-1,191	-704.06	-483.01	-576.24
Interest & Investment Income	10,186	11,021	10,470	4,416	902.29	2,021
Earnings From Equity Investments	210.23	193.05	104.57	74.38	-3.53	-0.71
Currency Exchange Gain (Loss)	1,756	4,045	456	8,201	-2,428	-5,626
Other Non Operating Income (Expenses)	357.75	292.06	784.03	1,057	2,155	4,117
EBT Excluding Unusual Items	15,171	17,514	12,250	18,013	8,903	14,871
Gain (Loss) on Sale of Investments	457.77	-23.46	42.59	-1,460	385.01	25.01
Gain (Loss) on Sale of Assets	-	-	-	-9.88	2,782	25,951
Pretax Income	15,629	17,491	12,293	16,543	12,071	40,847
Income Tax Expense	3,999	4,292	3,142	5,647	3,474	19,681
Earnings From Continuing Operations	11,630	13,199	9,152	10,896	8,596	21,166
Minority Interest in Earnings	-90.09	-0.08	-0.35	5.94	-21.24	-36.25
Net Income	11,540	13,199	9,151	10,902	8,575	21,130
Net Income to Common	11,540	13,199	9,151	10,902	8,575	21,130
Net Income Growth	-10.15%	44.23%	-16.06%	27.14%	-59.42%	87.45%
Shares Outstanding (Basic)	674	680	686	720	758	764
Shares Outstanding (Diluted)	675	681	687	722	763	771
Shares Change (YoY)	-0.94%	-0.88%	-4.78%	-5.38%	-1.02%	-0.70%
EPS (Basic)	17.13	19.40	13.33	15.14	11.31	27.65
EPS (Diluted)	17.10	19.38	13.32	15.11	11.24	27.42
EPS Growth	-9.34%	45.50%	-11.85%	34.43%	-59.01%	88.71%
Free Cash Flow	-16.31	-1,642	8,777	13,180	8,543	18,852
Free Cash Flow Per Share	-0.02	-2.41	12.77	18.26	11.20	24.46
Dividend Per Share	-	-	10.000	10.000	10.000	12.000
Dividend Growth	-	-	-	-	-16.67%	20.00%
Gross Margin	33.93%	32.44%	27.30%	31.87%	33.02%	26.57%
Operating Margin	20.61%	18.22%	9.00%	17.86%	21.32%	18.10%
Profit Margin	61.46%	72.99%	50.63%	39.19%	20.87%	25.61%
Free Cash Flow Margin	-0.09%	-9.08%	48.56%	47.38%	20.79%	22.85%
EBITDA	5,493	5,133	4,367	8,357	13,603	23,609
EBITDA Margin	29.26%	28.38%	24.16%	30.04%	33.10%	28.62%
D&A For EBITDA	1,623	1,838	2,740	3,388	4,843	8,674
EBIT	3,870	3,295	1,627	4,969	8,760	14,935
EBIT Margin	20.61%	18.22%	9.00%	17.86%	21.32%	18.10%
Effective Tax Rate	25.59%	24.54%	25.55%	34.13%	28.78%	48.18%

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.