Hanpin Electron Co., Ltd. (TPE:2488)
Taiwan · Delayed Price · Currency is TWD 53.10
+0.10 (0.19%)
May 29, 2026, 1:30 PM CST
Hanpin Electron Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,904 | 2,882 | 3,178 | 2,462 | 3,085 | 2,486 | |
Revenue Growth (YoY) | -12.78% | -9.29% | 29.07% | -20.20% | 24.12% | 28.28% |
Cost of Revenue | 2,243 | 2,221 | 2,404 | 1,804 | 2,450 | 2,067 |
Gross Profit | 660.7 | 660.94 | 773.74 | 657.98 | 635.24 | 418.41 |
Selling, General & Admin | 222.01 | 218.89 | 235.32 | 197.95 | 212.62 | 175.54 |
Research & Development | 112.42 | 111.59 | 121.19 | 99.28 | 103.3 | 87.58 |
Operating Expenses | 334.43 | 330.47 | 356.51 | 290.18 | 322.96 | 260.79 |
Operating Income | 326.28 | 330.47 | 417.24 | 367.8 | 312.28 | 157.62 |
Interest Expense | -0.7 | -0.85 | -0.67 | -0.55 | -4.9 | -3.92 |
Interest & Investment Income | 68.91 | 66.86 | 56.52 | 36.7 | 16.8 | 10.23 |
Currency Exchange Gain (Loss) | 6.29 | 10.94 | 50.71 | 32 | 123.79 | 5.6 |
Other Non Operating Income (Expenses) | 17.48 | 18.35 | 10.53 | 11.06 | 6.39 | -3.32 |
EBT Excluding Unusual Items | 418.25 | 425.76 | 534.33 | 447.01 | 454.36 | 166.22 |
Gain (Loss) on Sale of Investments | 17.72 | 6.85 | 7.92 | 8.09 | -36.03 | 32.64 |
Gain (Loss) on Sale of Assets | 0.27 | 0.2 | -0.8 | -0.11 | 0.4 | 0.15 |
Pretax Income | 436.24 | 432.81 | 541.44 | 454.99 | 418.73 | 199.01 |
Income Tax Expense | 64.7 | 68.21 | 122.37 | 103.86 | 111.3 | 56.98 |
Earnings From Continuing Operations | 371.54 | 364.59 | 419.07 | 351.13 | 307.43 | 142.03 |
Minority Interest in Earnings | - | - | - | - | 1.26 | 1.26 |
Net Income | 371.54 | 364.59 | 419.07 | 351.13 | 308.69 | 143.3 |
Net Income to Common | 371.54 | 364.59 | 419.07 | 351.13 | 308.69 | 143.3 |
Net Income Growth | -12.98% | -13.00% | 19.35% | 13.75% | 115.42% | -21.08% |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | 81 | 81 | 81 | 81 | 81 | 81 |
Shares Change (YoY) | 0.10% | 0.06% | -0.08% | -0.19% | 0.84% | -0.16% |
EPS (Basic) | 4.64 | 4.56 | 5.24 | 4.39 | 3.86 | 1.79 |
EPS (Diluted) | 4.57 | 4.49 | 5.16 | 4.32 | 3.79 | 1.78 |
EPS Growth | -13.13% | -12.98% | 19.44% | 13.98% | 112.92% | -20.89% |
Free Cash Flow | 287.93 | 530.4 | 462.81 | 624.38 | 470.79 | -77.39 |
Free Cash Flow Per Share | 3.54 | 6.53 | 5.70 | 7.69 | 5.79 | -0.96 |
Dividend Per Share | 3.000 | 3.000 | 3.200 | 2.800 | 2.500 | 1.200 |
Dividend Growth | -6.25% | -6.25% | 14.29% | 12.00% | 108.33% | -20.00% |
Gross Margin | 22.75% | 22.93% | 24.35% | 26.73% | 20.59% | 16.83% |
Operating Margin | 11.24% | 11.46% | 13.13% | 14.94% | 10.12% | 6.34% |
Profit Margin | 12.79% | 12.65% | 13.19% | 14.26% | 10.01% | 5.76% |
Free Cash Flow Margin | 9.92% | 18.40% | 14.56% | 25.36% | 15.26% | -3.11% |
EBITDA | 360.63 | 364.16 | 449.7 | 400.61 | 345.27 | 191.46 |
EBITDA Margin | 12.42% | 12.63% | 14.15% | 16.27% | 11.19% | 7.70% |
D&A For EBITDA | 34.35 | 33.7 | 32.46 | 32.81 | 33 | 33.84 |
EBIT | 326.28 | 330.47 | 417.24 | 367.8 | 312.28 | 157.62 |
EBIT Margin | 11.24% | 11.46% | 13.13% | 14.94% | 10.12% | 6.34% |
Effective Tax Rate | 14.83% | 15.76% | 22.60% | 22.83% | 26.58% | 28.63% |