Walsin Technology Corporation (TPE:2492)
Taiwan · Delayed Price · Currency is TWD 118.00
+4.50 (3.96%)
At close: Dec 3, 2025
Walsin Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 36,070 | 34,755 | 32,798 | 35,297 | 42,109 | 35,599 | Upgrade | |
Revenue Growth (YoY) | 4.69% | 5.97% | -7.08% | -16.18% | 18.29% | 18.14% | Upgrade |
Cost of Revenue | 29,944 | 28,274 | 26,961 | 28,997 | 29,596 | 24,356 | Upgrade |
Gross Profit | 6,126 | 6,481 | 5,837 | 6,300 | 12,512 | 11,243 | Upgrade |
Selling, General & Admin | 3,253 | 3,271 | 3,002 | 3,106 | 3,058 | 2,466 | Upgrade |
Research & Development | 980.9 | 1,028 | 1,040 | 1,133 | 1,055 | 863.28 | Upgrade |
Operating Expenses | 4,234 | 4,298 | 4,042 | 4,239 | 4,113 | 3,330 | Upgrade |
Operating Income | 1,892 | 2,182 | 1,795 | 2,061 | 8,400 | 7,914 | Upgrade |
Interest Expense | -547.47 | -464.79 | -392.5 | -264.08 | -208.32 | -185.77 | Upgrade |
Interest & Investment Income | 1,922 | 1,532 | 1,280 | 773.61 | 632.67 | 429.92 | Upgrade |
Earnings From Equity Investments | 539.81 | 479.7 | 538.2 | 618.48 | 1,324 | 692.59 | Upgrade |
Currency Exchange Gain (Loss) | -280.64 | 1,008 | 67.83 | 526.08 | -7.41 | -191.8 | Upgrade |
Other Non Operating Income (Expenses) | 97.19 | 106.2 | 26.38 | 49.81 | 154.75 | 165.58 | Upgrade |
EBT Excluding Unusual Items | 3,624 | 4,842 | 3,315 | 3,765 | 10,295 | 8,824 | Upgrade |
Gain (Loss) on Sale of Investments | 99.02 | 122.26 | 152.83 | -213.61 | 357.19 | 229.57 | Upgrade |
Gain (Loss) on Sale of Assets | 38.46 | -1 | 16.7 | -13.32 | -2.22 | -18.82 | Upgrade |
Pretax Income | 3,761 | 4,964 | 3,485 | 3,538 | 10,650 | 9,035 | Upgrade |
Income Tax Expense | 694.15 | 1,135 | 826.88 | 1,243 | 1,689 | 1,817 | Upgrade |
Earnings From Continuing Operations | 3,067 | 3,829 | 2,658 | 2,295 | 8,961 | 7,218 | Upgrade |
Minority Interest in Earnings | -718.97 | -846.2 | -673.33 | -644.69 | -1,029 | -585.39 | Upgrade |
Net Income | 2,348 | 2,983 | 1,985 | 1,651 | 7,932 | 6,632 | Upgrade |
Net Income to Common | 2,348 | 2,983 | 1,985 | 1,651 | 7,932 | 6,632 | Upgrade |
Net Income Growth | 25.56% | 50.28% | 20.24% | -79.19% | 19.60% | -0.25% | Upgrade |
Shares Outstanding (Basic) | 484 | 485 | 485 | 485 | 485 | 486 | Upgrade |
Shares Outstanding (Diluted) | 489 | 493 | 508 | 508 | 508 | 495 | Upgrade |
Shares Change (YoY) | -1.23% | -2.93% | 0.07% | 0.02% | 2.55% | 1.91% | Upgrade |
EPS (Basic) | 4.85 | 6.15 | 4.09 | 3.40 | 16.35 | 13.66 | Upgrade |
EPS (Diluted) | 4.83 | 6.08 | 4.00 | 3.35 | 15.72 | 13.44 | Upgrade |
EPS Growth | 27.15% | 51.85% | 19.60% | -78.70% | 16.98% | -1.83% | Upgrade |
Free Cash Flow | 6,346 | 4,872 | 6,153 | 4,211 | 1,173 | 6,479 | Upgrade |
Free Cash Flow Per Share | 12.97 | 9.88 | 12.11 | 8.29 | 2.31 | 13.09 | Upgrade |
Dividend Per Share | 2.405 | 2.405 | 2.150 | 2.400 | 4.500 | 6.000 | Upgrade |
Dividend Growth | 11.86% | 11.86% | -10.42% | -46.67% | -25.00% | 9.09% | Upgrade |
Gross Margin | 16.98% | 18.65% | 17.80% | 17.85% | 29.71% | 31.58% | Upgrade |
Operating Margin | 5.25% | 6.28% | 5.47% | 5.84% | 19.95% | 22.23% | Upgrade |
Profit Margin | 6.51% | 8.58% | 6.05% | 4.68% | 18.84% | 18.63% | Upgrade |
Free Cash Flow Margin | 17.59% | 14.02% | 18.76% | 11.93% | 2.79% | 18.20% | Upgrade |
EBITDA | 6,225 | 6,981 | 6,698 | 7,425 | 12,874 | 11,279 | Upgrade |
EBITDA Margin | 17.26% | 20.09% | 20.42% | 21.04% | 30.57% | 31.68% | Upgrade |
D&A For EBITDA | 4,332 | 4,799 | 4,903 | 5,364 | 4,475 | 3,365 | Upgrade |
EBIT | 1,892 | 2,182 | 1,795 | 2,061 | 8,400 | 7,914 | Upgrade |
EBIT Margin | 5.25% | 6.28% | 5.47% | 5.84% | 19.95% | 22.23% | Upgrade |
Effective Tax Rate | 18.46% | 22.87% | 23.73% | 35.12% | 15.86% | 20.11% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.