Walsin Technology Corporation (TPE: 2492)
Taiwan
· Delayed Price · Currency is TWD 93.10
+0.70 (0.76%)
Jan 21, 2025, 1:30 PM CST
Walsin Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 34,453 | 32,798 | 35,297 | 42,109 | 35,599 | 30,134 | Upgrade
|
| Revenue Growth (YoY) | 6.86% | -7.08% | -16.18% | 18.29% | 18.14% | -36.90% | Upgrade
|
| Cost of Revenue | 27,706 | 26,961 | 28,997 | 29,596 | 24,356 | 19,780 | Upgrade
|
| Gross Profit | 6,746 | 5,837 | 6,300 | 12,512 | 11,243 | 10,354 | Upgrade
|
| Selling, General & Admin | 3,190 | 3,002 | 3,106 | 3,058 | 2,466 | 1,961 | Upgrade
|
| Research & Development | 1,016 | 1,040 | 1,133 | 1,055 | 863.28 | 699.64 | Upgrade
|
| Operating Expenses | 4,206 | 4,042 | 4,239 | 4,113 | 3,330 | 2,660 | Upgrade
|
| Operating Income | 2,540 | 1,795 | 2,061 | 8,400 | 7,914 | 7,694 | Upgrade
|
| Interest Expense | -435.39 | -392.5 | -264.08 | -208.32 | -185.77 | -86.2 | Upgrade
|
| Interest & Investment Income | 1,482 | 1,280 | 773.61 | 632.67 | 429.92 | 330.2 | Upgrade
|
| Earnings From Equity Investments | 449.78 | 538.2 | 618.48 | 1,324 | 692.59 | 624.72 | Upgrade
|
| Currency Exchange Gain (Loss) | -504.43 | 67.83 | 526.08 | -7.41 | -191.8 | -7.89 | Upgrade
|
| Other Non Operating Income (Expenses) | 105.32 | 26.38 | 49.81 | 154.75 | 165.58 | 132.84 | Upgrade
|
| EBT Excluding Unusual Items | 3,637 | 3,315 | 3,765 | 10,295 | 8,824 | 8,687 | Upgrade
|
| Gain (Loss) on Sale of Investments | 135.35 | 152.83 | -213.61 | 357.19 | 229.57 | 251.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | 20.2 | 16.7 | -13.32 | -2.22 | -18.82 | 28.13 | Upgrade
|
| Pretax Income | 3,793 | 3,485 | 3,538 | 10,650 | 9,035 | 8,967 | Upgrade
|
| Income Tax Expense | 1,277 | 826.88 | 1,243 | 1,689 | 1,817 | 1,885 | Upgrade
|
| Earnings From Continuing Operations | 2,516 | 2,658 | 2,295 | 8,961 | 7,218 | 7,081 | Upgrade
|
| Minority Interest in Earnings | -646.16 | -673.33 | -644.69 | -1,029 | -585.39 | -432.29 | Upgrade
|
| Net Income | 1,870 | 1,985 | 1,651 | 7,932 | 6,632 | 6,649 | Upgrade
|
| Net Income to Common | 1,870 | 1,985 | 1,651 | 7,932 | 6,632 | 6,649 | Upgrade
|
| Net Income Growth | 10.46% | 20.24% | -79.19% | 19.60% | -0.25% | -66.26% | Upgrade
|
| Shares Outstanding (Basic) | 485 | 485 | 485 | 485 | 486 | 485 | Upgrade
|
| Shares Outstanding (Diluted) | 498 | 508 | 508 | 508 | 495 | 486 | Upgrade
|
| Shares Change (YoY) | -1.87% | 0.07% | 0.02% | 2.55% | 1.91% | -0.25% | Upgrade
|
| EPS (Basic) | 3.86 | 4.09 | 3.40 | 16.35 | 13.66 | 13.72 | Upgrade
|
| EPS (Diluted) | 3.81 | 4.00 | 3.35 | 15.72 | 13.44 | 13.69 | Upgrade
|
| EPS Growth | 11.04% | 19.60% | -78.70% | 16.98% | -1.83% | -66.17% | Upgrade
|
| Free Cash Flow | 4,516 | 6,153 | 4,211 | 1,173 | 6,479 | 4,851 | Upgrade
|
| Free Cash Flow Per Share | 9.06 | 12.11 | 8.29 | 2.31 | 13.09 | 9.99 | Upgrade
|
| Dividend Per Share | 2.154 | 2.154 | 2.400 | 4.500 | 6.000 | 5.500 | Upgrade
|
| Dividend Growth | -10.23% | -10.23% | -46.67% | -25.00% | 9.09% | -66.26% | Upgrade
|
| Gross Margin | 19.58% | 17.80% | 17.85% | 29.71% | 31.58% | 34.36% | Upgrade
|
| Operating Margin | 7.37% | 5.47% | 5.84% | 19.95% | 22.23% | 25.53% | Upgrade
|
| Profit Margin | 5.43% | 6.05% | 4.68% | 18.84% | 18.63% | 22.06% | Upgrade
|
| Free Cash Flow Margin | 13.11% | 18.76% | 11.93% | 2.78% | 18.20% | 16.10% | Upgrade
|
| EBITDA | 7,392 | 6,698 | 7,425 | 12,874 | 11,279 | 10,288 | Upgrade
|
| EBITDA Margin | 21.45% | 20.42% | 21.03% | 30.57% | 31.68% | 34.14% | Upgrade
|
| D&A For EBITDA | 4,852 | 4,903 | 5,364 | 4,475 | 3,365 | 2,594 | Upgrade
|
| EBIT | 2,540 | 1,795 | 2,061 | 8,400 | 7,914 | 7,694 | Upgrade
|
| EBIT Margin | 7.37% | 5.47% | 5.84% | 19.95% | 22.23% | 25.53% | Upgrade
|
| Effective Tax Rate | 33.66% | 23.73% | 35.12% | 15.86% | 20.11% | 21.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.