Walsin Technology Corporation (TPE:2492)
286.00
+14.00 (5.15%)
Nov 13, 2026, 1:30 PM CST
Walsin Technology Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 9,089 | 8,160 | 7,943 | 6,621 | 17,503 | 11,262 |
Short-Term Investments | 3,243 | 2,670 | 2,763 | 12,960 | 5,558 | 6,347 |
Trading Asset Securities | 2,515 | 1,737 | 708.81 | 547.96 | 588.98 | 1,573 |
Cash & Short-Term Investments | 14,847 | 12,567 | 11,415 | 20,129 | 23,651 | 19,182 |
Cash Growth | 29.90% | 10.09% | -43.29% | -14.89% | 23.30% | -10.25% |
Accounts Receivable | 14,866 | 10,749 | 10,503 | 9,763 | 9,450 | 10,931 |
Other Receivables | 720.24 | 974.39 | 881.14 | 638.8 | 539.55 | 539.51 |
Receivables | 15,586 | 11,723 | 11,384 | 10,402 | 9,990 | 11,470 |
Inventory | 9,569 | 8,738 | 8,082 | 6,963 | 7,883 | 9,687 |
Other Current Assets | 674.42 | 413.54 | 384.34 | 521.83 | 554.65 | 848.82 |
Total Current Assets | 40,677 | 33,442 | 31,266 | 38,016 | 42,078 | 41,188 |
Property, Plant & Equipment | 19,214 | 18,375 | 21,434 | 25,031 | 29,318 | 31,469 |
Long-Term Investments | 59,421 | 50,897 | 44,578 | 29,223 | 18,022 | 19,040 |
Other Intangible Assets | 326.06 | 381.74 | 471.5 | 577.96 | 684.49 | 795.27 |
Long-Term Accounts Receivable | - | 3.99 | 12.25 | 17.65 | 24.75 | 25.61 |
Long-Term Deferred Tax Assets | 556.89 | 593.63 | 621.69 | 691.28 | 609.35 | 657.5 |
Other Long-Term Assets | 818.67 | 734.06 | 872.01 | 886.55 | 994.71 | 1,005 |
Total Assets | 121,013 | 104,427 | 99,255 | 94,443 | 91,731 | 94,180 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 6,495 | 5,313 | 4,485 | 3,751 | 2,841 | 4,803 |
Short-Term Debt | 9,429 | 9,987 | 10,738 | 8,588 | 7,103 | 5,429 |
Current Portion of Long-Term Debt | - | 1,943 | 3,723 | 7,766 | 2,304 | 873.66 |
Current Portion of Leases | 155.2 | 155.67 | 140.33 | 155.49 | 138.55 | 136.37 |
Current Income Taxes Payable | 1,483 | 730.27 | 678.46 | 1,001 | 1,436 | 1,731 |
Other Current Liabilities | 7,068 | 4,154 | 4,147 | 4,213 | 5,408 | 8,584 |
Total Current Liabilities | 24,631 | 22,284 | 23,911 | 25,474 | 19,230 | 21,557 |
Long-Term Debt | 15,728 | 17,800 | 15,321 | 10,135 | 16,589 | 16,772 |
Long-Term Leases | 1,212 | 304.08 | 391.69 | 470.41 | 496.6 | 559.16 |
Long-Term Unearned Revenue | - | 23.37 | 30.9 | 32.53 | 35.98 | 23.93 |
Pension & Post-Retirement Benefits | - | 153.81 | 156.37 | 196.33 | 199.34 | 343.09 |
Long-Term Deferred Tax Liabilities | 792.68 | 761.07 | 905.42 | 1,103 | 769.37 | 818.76 |
Other Long-Term Liabilities | 669.18 | 310.3 | 261.42 | 415.86 | 826.67 | 576.61 |
Total Liabilities | 43,032 | 41,637 | 40,978 | 37,827 | 38,147 | 40,651 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 4,852 | 4,858 | 4,858 | 4,858 | 4,858 | 4,858 |
Additional Paid-In Capital | 3,097 | 3,138 | 3,162 | 3,116 | 3,111 | 3,112 |
Retained Earnings | 42,042 | 38,521 | 37,355 | 35,356 | 34,236 | 34,666 |
Treasury Stock | - | -236.38 | -236.38 | -236.38 | -236.38 | -236.38 |
Comprehensive Income & Other | 15,999 | 5,757 | 3,507 | 3,485 | 2,312 | 1,990 |
Total Common Equity | 65,990 | 52,038 | 48,646 | 46,580 | 44,281 | 44,389 |
Minority Interest | 11,991 | 10,752 | 9,631 | 10,036 | 9,303 | 9,140 |
Shareholders' Equity | 77,981 | 62,790 | 58,277 | 56,616 | 53,584 | 53,529 |
Total Liabilities & Equity | 121,013 | 104,427 | 99,255 | 94,443 | 91,731 | 94,180 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 26,525 | 30,191 | 30,313 | 27,115 | 26,631 | 23,771 |
Net Cash (Debt) | -11,677 | -17,624 | -18,898 | -6,986 | -2,981 | -4,589 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -24.05 | -36.31 | -38.32 | -13.75 | -5.87 | -9.04 |
Filing Date Shares Outstanding | 485.07 | 484.81 | 484.81 | 484.8 | 484.8 | 484.8 |
Total Common Shares Outstanding | 485.07 | 484.81 | 484.81 | 484.8 | 484.8 | 484.8 |
Working Capital | 16,047 | 11,158 | 7,355 | 12,542 | 22,848 | 19,630 |
Book Value Per Share | 136.04 | 107.34 | 100.34 | 96.08 | 91.34 | 91.56 |
Tangible Book Value | 65,664 | 51,656 | 48,174 | 46,002 | 43,596 | 43,594 |
Tangible Book Value Per Share | 135.37 | 106.55 | 99.37 | 94.89 | 89.93 | 89.92 |
Land | - | 2,654 | 2,687 | 2,677 | 2,876 | 2,620 |
Buildings | - | 16,159 | 16,139 | 15,259 | 14,153 | 13,383 |
Machinery | - | 49,991 | 50,118 | 47,327 | 46,175 | 43,357 |
Construction In Progress | - | 645.96 | 632.15 | 3,056 | 5,806 | 6,531 |