Kuo Yang Construction Co., Ltd. (TPE:2505)
Taiwan
· Delayed Price · Currency is TWD 20.20
-0.50 (-2.42%)
May 23, 2025, 2:36 PM CST
Kuo Yang Construction Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,128 | 607.69 | 735.46 | 3,955 | 5,124 | 14,278 | Upgrade
|
| Revenue Growth (YoY) | 78.44% | -17.37% | -81.40% | -22.83% | -64.11% | 642.47% | Upgrade
|
| Cost of Revenue | 710.68 | 370.26 | 443.91 | 3,170 | 3,762 | 8,752 | Upgrade
|
| Gross Profit | 417.06 | 237.44 | 291.55 | 784.88 | 1,362 | 5,525 | Upgrade
|
| Selling, General & Admin | 295.13 | 286.37 | 280.81 | 505.66 | 421.96 | 521.61 | Upgrade
|
| Operating Expenses | 295.13 | 286.37 | 280.81 | 505.66 | 421.96 | 521.61 | Upgrade
|
| Operating Income | 121.93 | -48.94 | 10.74 | 279.22 | 940.23 | 5,004 | Upgrade
|
| Interest Expense | -41.62 | -29.85 | -19.75 | -30.52 | -46.67 | -70.44 | Upgrade
|
| Interest & Investment Income | 42.12 | 41.99 | 50.61 | 81.69 | 59.08 | 101.95 | Upgrade
|
| Earnings From Equity Investments | 218.52 | 221.47 | 237.17 | 194.22 | 205.41 | 34.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 24.65 | 31.04 | 54.55 | 32.26 | 4.91 | 37.05 | Upgrade
|
| EBT Excluding Unusual Items | 365.6 | 215.71 | 333.31 | 556.86 | 1,163 | 5,106 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.76 | 0.76 | 0.4 | -3.46 | 0.26 | 53.15 | Upgrade
|
| Other Unusual Items | - | - | - | - | 2.41 | - | Upgrade
|
| Pretax Income | 366.36 | 216.47 | 333.71 | 553.4 | 1,166 | 5,160 | Upgrade
|
| Income Tax Expense | 11.65 | 11.35 | 28.84 | 67.48 | 183.49 | 216.52 | Upgrade
|
| Earnings From Continuing Operations | 354.72 | 205.13 | 304.88 | 485.92 | 982.14 | 4,943 | Upgrade
|
| Minority Interest in Earnings | -8.56 | -7.52 | -0.68 | 0.01 | 0.01 | 0.07 | Upgrade
|
| Net Income | 346.16 | 197.61 | 304.2 | 485.93 | 982.15 | 4,943 | Upgrade
|
| Net Income to Common | 346.16 | 197.61 | 304.2 | 485.93 | 982.15 | 4,943 | Upgrade
|
| Net Income Growth | 26.34% | -35.04% | -37.40% | -50.52% | -80.13% | 8588.94% | Upgrade
|
| Shares Outstanding (Basic) | 379 | 380 | 380 | 380 | 380 | 356 | Upgrade
|
| Shares Outstanding (Diluted) | 379 | 380 | 380 | 381 | 380 | 356 | Upgrade
|
| Shares Change (YoY) | -0.94% | -0.04% | -0.07% | 0.06% | 6.73% | -6.21% | Upgrade
|
| EPS (Basic) | 0.91 | 0.52 | 0.80 | 1.28 | 2.58 | 13.89 | Upgrade
|
| EPS (Diluted) | 0.91 | 0.52 | 0.80 | 1.28 | 2.58 | 13.88 | Upgrade
|
| EPS Growth | 27.50% | -35.00% | -37.44% | -50.44% | -81.41% | 9365.62% | Upgrade
|
| Free Cash Flow | -862.8 | -1,316 | -619.1 | -742.12 | 579.15 | 9,046 | Upgrade
|
| Free Cash Flow Per Share | -2.28 | -3.46 | -1.63 | -1.95 | 1.52 | 25.38 | Upgrade
|
| Dividend Per Share | - | - | 0.400 | - | 2.000 | 4.583 | Upgrade
|
| Dividend Growth | - | - | - | - | -56.36% | 1566.47% | Upgrade
|
| Gross Margin | 36.98% | 39.07% | 39.64% | 19.85% | 26.58% | 38.70% | Upgrade
|
| Operating Margin | 10.81% | -8.05% | 1.46% | 7.06% | 18.35% | 35.05% | Upgrade
|
| Profit Margin | 30.70% | 32.52% | 41.36% | 12.29% | 19.17% | 34.62% | Upgrade
|
| Free Cash Flow Margin | -76.51% | -216.61% | -84.18% | -18.77% | 11.30% | 63.36% | Upgrade
|
| EBITDA | 139.02 | -28.72 | 21 | 288.32 | 949.13 | 5,012 | Upgrade
|
| EBITDA Margin | 12.33% | -4.72% | 2.85% | 7.29% | 18.52% | 35.10% | Upgrade
|
| D&A For EBITDA | 17.09 | 20.22 | 10.27 | 9.11 | 8.9 | 7.69 | Upgrade
|
| EBIT | 121.93 | -48.94 | 10.74 | 279.22 | 940.23 | 5,004 | Upgrade
|
| EBIT Margin | 10.81% | -8.05% | 1.46% | 7.06% | 18.35% | 35.05% | Upgrade
|
| Effective Tax Rate | 3.18% | 5.24% | 8.64% | 12.19% | 15.74% | 4.20% | Upgrade
|
| Advertising Expenses | - | 1.88 | 4.19 | 10.12 | 13.8 | 42.4 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.