Prince Housing & Development Corp. (TPE:2511)
Taiwan · Delayed Price · Currency is TWD 8.38
-0.05 (-0.59%)
Feb 2, 2026, 1:35 PM CST
TPE:2511 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 8,612 | 8,479 | 8,485 | 12,769 | 12,512 | 11,963 | |
Revenue Growth (YoY) | 6.68% | -0.07% | -33.55% | 2.06% | 4.58% | -1.93% |
Cost of Revenue | 6,112 | 6,335 | 5,982 | 8,827 | 9,595 | 9,746 |
Gross Profit | 2,500 | 2,145 | 2,504 | 3,942 | 2,916 | 2,217 |
Selling, General & Admin | 2,029 | 1,862 | 1,876 | 1,969 | 1,910 | 2,046 |
Operating Expenses | 2,038 | 1,870 | 1,876 | 1,969 | 1,911 | 2,045 |
Operating Income | 462.69 | 274.13 | 627.62 | 1,973 | 1,006 | 171.71 |
Interest Expense | -351.4 | -345.34 | -346.48 | -329.33 | -312.93 | -324.47 |
Interest & Investment Income | 188.86 | 171.98 | 157.97 | 236.04 | 151.27 | 110.3 |
Earnings From Equity Investments | 69.96 | 96.16 | 101.16 | 101.57 | 39.99 | 47.67 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.13 |
Other Non Operating Income (Expenses) | 106.75 | 120.85 | 158.3 | 171.99 | 202.32 | 246.96 |
EBT Excluding Unusual Items | 476.85 | 317.78 | 698.57 | 2,153 | 1,086 | 252.3 |
Gain (Loss) on Sale of Investments | 44.62 | 40.75 | 19.88 | -616.02 | 325.86 | 418.23 |
Gain (Loss) on Sale of Assets | -3.36 | -2.17 | -2.2 | 27.83 | 1.38 | 22.16 |
Other Unusual Items | - | - | 6 | 3.73 | 135.05 | 96.72 |
Pretax Income | 518.11 | 356.36 | 725.57 | 1,568 | 1,550 | 789.41 |
Income Tax Expense | 67.72 | 71.86 | 140.58 | 126.24 | 90.82 | 59.9 |
Earnings From Continuing Operations | 450.39 | 284.5 | 584.99 | 1,442 | 1,459 | 729.51 |
Minority Interest in Earnings | 31.83 | 28.5 | 7.63 | 32.88 | 75.64 | 64.37 |
Net Income | 482.21 | 313 | 592.62 | 1,475 | 1,535 | 793.88 |
Net Income to Common | 482.21 | 313 | 592.62 | 1,475 | 1,535 | 793.88 |
Net Income Growth | 31.27% | -47.18% | -59.82% | -3.91% | 93.36% | -16.68% |
Shares Outstanding (Basic) | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 |
Shares Outstanding (Diluted) | 1,628 | 1,627 | 1,632 | 1,643 | 1,635 | 1,633 |
Shares Change (YoY) | 0.01% | -0.27% | -0.67% | 0.47% | 0.10% | -0.07% |
EPS (Basic) | 0.30 | 0.19 | 0.37 | 0.91 | 0.95 | 0.49 |
EPS (Diluted) | 0.29 | 0.19 | 0.36 | 0.90 | 0.94 | 0.49 |
EPS Growth | 31.63% | -47.22% | -60.00% | -4.25% | 92.13% | -15.65% |
Free Cash Flow | 1,235 | 214.54 | 1,606 | 5,763 | 5,259 | 4,489 |
Free Cash Flow Per Share | 0.76 | 0.13 | 0.98 | 3.51 | 3.22 | 2.75 |
Dividend Per Share | 0.300 | 0.300 | 0.360 | 0.500 | 0.500 | 0.400 |
Dividend Growth | -16.67% | -16.67% | -28.00% | - | 25.00% | -20.00% |
Gross Margin | 29.03% | 25.29% | 29.50% | 30.87% | 23.31% | 18.53% |
Operating Margin | 5.37% | 3.23% | 7.40% | 15.45% | 8.04% | 1.44% |
Profit Margin | 5.60% | 3.69% | 6.98% | 11.55% | 12.27% | 6.64% |
Free Cash Flow Margin | 14.34% | 2.53% | 18.93% | 45.14% | 42.03% | 37.52% |
EBITDA | 832.72 | 606.15 | 954.16 | 2,310 | 1,364 | 559.81 |
EBITDA Margin | 9.67% | 7.15% | 11.24% | 18.09% | 10.90% | 4.68% |
D&A For EBITDA | 370.04 | 332.02 | 326.54 | 337.25 | 358.5 | 388.1 |
EBIT | 462.69 | 274.13 | 627.62 | 1,973 | 1,006 | 171.71 |
EBIT Margin | 5.37% | 3.23% | 7.40% | 15.45% | 8.04% | 1.44% |
Effective Tax Rate | 13.07% | 20.16% | 19.38% | 8.05% | 5.86% | 7.59% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.