Prince Housing & Development Corp. (TPE: 2511)
Taiwan
· Delayed Price · Currency is TWD 10.20
+0.05 (0.49%)
Jan 20, 2025, 1:30 PM CST
Prince Housing & Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,073 | 8,485 | 12,769 | 12,512 | 11,963 | 12,199 | Upgrade
|
| Revenue Growth (YoY) | -6.39% | -33.55% | 2.06% | 4.58% | -1.93% | 2.90% | Upgrade
|
| Cost of Revenue | 5,875 | 5,982 | 8,827 | 9,595 | 9,746 | 9,137 | Upgrade
|
| Gross Profit | 2,198 | 2,504 | 3,942 | 2,916 | 2,217 | 3,062 | Upgrade
|
| Selling, General & Admin | 1,845 | 1,876 | 1,969 | 1,910 | 2,046 | 2,272 | Upgrade
|
| Operating Expenses | 1,844 | 1,876 | 1,969 | 1,911 | 2,045 | 2,272 | Upgrade
|
| Operating Income | 353.4 | 627.62 | 1,973 | 1,006 | 171.71 | 790.1 | Upgrade
|
| Interest Expense | -344.29 | -346.48 | -329.33 | -312.93 | -324.47 | -327.98 | Upgrade
|
| Interest & Investment Income | 166.63 | 157.97 | 236.04 | 151.27 | 110.3 | 116.43 | Upgrade
|
| Earnings From Equity Investments | 100.29 | 101.16 | 101.57 | 39.99 | 47.67 | 98.49 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.13 | 0.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 142.69 | 158.3 | 171.99 | 202.32 | 246.96 | 345.24 | Upgrade
|
| EBT Excluding Unusual Items | 418.72 | 698.57 | 2,153 | 1,086 | 252.3 | 1,023 | Upgrade
|
| Gain (Loss) on Sale of Investments | 34.48 | 19.88 | -616.02 | 325.86 | 418.23 | 37.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.47 | -2.2 | 27.83 | 1.38 | 22.16 | 1.56 | Upgrade
|
| Other Unusual Items | - | 6 | 3.73 | 135.05 | 96.72 | - | Upgrade
|
| Pretax Income | 452.78 | 725.57 | 1,568 | 1,550 | 789.41 | 1,062 | Upgrade
|
| Income Tax Expense | 105.12 | 140.58 | 126.24 | 90.82 | 59.9 | 123.32 | Upgrade
|
| Earnings From Continuing Operations | 347.66 | 584.99 | 1,442 | 1,459 | 729.51 | 938.75 | Upgrade
|
| Minority Interest in Earnings | 19.7 | 7.63 | 32.88 | 75.64 | 64.37 | 14.02 | Upgrade
|
| Net Income | 367.36 | 592.62 | 1,475 | 1,535 | 793.88 | 952.77 | Upgrade
|
| Net Income to Common | 367.36 | 592.62 | 1,475 | 1,535 | 793.88 | 952.77 | Upgrade
|
| Net Income Growth | -54.27% | -59.82% | -3.91% | 93.36% | -16.68% | -23.94% | Upgrade
|
| Shares Outstanding (Basic) | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | Upgrade
|
| Shares Outstanding (Diluted) | 1,628 | 1,632 | 1,643 | 1,635 | 1,633 | 1,634 | Upgrade
|
| Shares Change (YoY) | -0.35% | -0.67% | 0.47% | 0.10% | -0.07% | -0.23% | Upgrade
|
| EPS (Basic) | 0.23 | 0.37 | 0.91 | 0.95 | 0.49 | 0.59 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.36 | 0.90 | 0.94 | 0.49 | 0.58 | Upgrade
|
| EPS Growth | -55.51% | -60.00% | -4.26% | 92.13% | -15.65% | -23.68% | Upgrade
|
| Free Cash Flow | 62.27 | 1,551 | 5,763 | 5,259 | 4,489 | 3,674 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.95 | 3.51 | 3.22 | 2.75 | 2.25 | Upgrade
|
| Dividend Per Share | 0.360 | 0.360 | 0.500 | 0.500 | 0.400 | 0.500 | Upgrade
|
| Dividend Growth | -28.00% | -28.00% | 0% | 25.00% | -20.00% | -23.08% | Upgrade
|
| Gross Margin | 27.22% | 29.50% | 30.87% | 23.31% | 18.53% | 25.10% | Upgrade
|
| Operating Margin | 4.38% | 7.40% | 15.45% | 8.04% | 1.44% | 6.48% | Upgrade
|
| Profit Margin | 4.55% | 6.98% | 11.55% | 12.27% | 6.64% | 7.81% | Upgrade
|
| Free Cash Flow Margin | 0.77% | 18.28% | 45.14% | 42.03% | 37.53% | 30.12% | Upgrade
|
| EBITDA | 683.67 | 954.16 | 2,310 | 1,364 | 559.81 | 1,187 | Upgrade
|
| EBITDA Margin | 8.47% | 11.24% | 18.09% | 10.90% | 4.68% | 9.73% | Upgrade
|
| D&A For EBITDA | 330.28 | 326.54 | 337.25 | 358.5 | 388.1 | 397.18 | Upgrade
|
| EBIT | 353.4 | 627.62 | 1,973 | 1,006 | 171.71 | 790.1 | Upgrade
|
| EBIT Margin | 4.38% | 7.40% | 15.45% | 8.04% | 1.44% | 6.48% | Upgrade
|
| Effective Tax Rate | 23.22% | 19.37% | 8.05% | 5.86% | 7.59% | 11.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.