Prince Housing & Development Corp. (TPE:2511)
Taiwan
· Delayed Price · Currency is TWD 9.75
+0.05 (0.52%)
May 23, 2025, 1:35 PM CST
TPE:2511 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 8,470 | 8,479 | 8,485 | 12,769 | 12,512 | 11,963 | Upgrade
|
| Revenue Growth (YoY) | 5.50% | -0.07% | -33.55% | 2.06% | 4.58% | -1.93% | Upgrade
|
| Cost of Revenue | 6,380 | 6,335 | 5,982 | 8,827 | 9,595 | 9,746 | Upgrade
|
| Gross Profit | 2,091 | 2,145 | 2,504 | 3,942 | 2,916 | 2,217 | Upgrade
|
| Selling, General & Admin | 1,871 | 1,862 | 1,876 | 1,969 | 1,910 | 2,046 | Upgrade
|
| Operating Expenses | 1,879 | 1,870 | 1,876 | 1,969 | 1,911 | 2,045 | Upgrade
|
| Operating Income | 211.81 | 274.13 | 627.62 | 1,973 | 1,006 | 171.71 | Upgrade
|
| Interest Expense | -348.3 | -345.34 | -346.48 | -329.33 | -312.93 | -324.47 | Upgrade
|
| Interest & Investment Income | 168.28 | 171.98 | 157.97 | 236.04 | 151.27 | 110.3 | Upgrade
|
| Earnings From Equity Investments | 91.95 | 96.16 | 101.16 | 101.57 | 39.99 | 47.67 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 107.41 | 120.85 | 158.3 | 171.99 | 202.32 | 246.96 | Upgrade
|
| EBT Excluding Unusual Items | 231.14 | 317.78 | 698.57 | 2,153 | 1,086 | 252.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | 55.22 | 40.75 | 19.88 | -616.02 | 325.86 | 418.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.45 | -2.17 | -2.2 | 27.83 | 1.38 | 22.16 | Upgrade
|
| Other Unusual Items | - | - | 6 | 3.73 | 135.05 | 96.72 | Upgrade
|
| Pretax Income | 283.91 | 356.36 | 725.57 | 1,568 | 1,550 | 789.41 | Upgrade
|
| Income Tax Expense | 65.15 | 71.86 | 140.58 | 126.24 | 90.82 | 59.9 | Upgrade
|
| Earnings From Continuing Operations | 218.76 | 284.5 | 584.99 | 1,442 | 1,459 | 729.51 | Upgrade
|
| Minority Interest in Earnings | 29.4 | 28.5 | 7.63 | 32.88 | 75.64 | 64.37 | Upgrade
|
| Net Income | 248.16 | 313 | 592.62 | 1,475 | 1,535 | 793.88 | Upgrade
|
| Net Income to Common | 248.16 | 313 | 592.62 | 1,475 | 1,535 | 793.88 | Upgrade
|
| Net Income Growth | -55.36% | -47.18% | -59.82% | -3.91% | 93.36% | -16.68% | Upgrade
|
| Shares Outstanding (Basic) | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | Upgrade
|
| Shares Outstanding (Diluted) | 1,626 | 1,627 | 1,632 | 1,643 | 1,635 | 1,633 | Upgrade
|
| Shares Change (YoY) | -0.20% | -0.27% | -0.67% | 0.47% | 0.10% | -0.07% | Upgrade
|
| EPS (Basic) | 0.15 | 0.19 | 0.37 | 0.91 | 0.95 | 0.49 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.19 | 0.36 | 0.90 | 0.94 | 0.49 | Upgrade
|
| EPS Growth | -55.89% | -47.22% | -60.00% | -4.25% | 92.13% | -15.65% | Upgrade
|
| Free Cash Flow | -30.83 | 214.54 | 1,606 | 5,763 | 5,259 | 4,489 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.13 | 0.98 | 3.51 | 3.22 | 2.75 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.360 | 0.500 | 0.500 | 0.400 | Upgrade
|
| Dividend Growth | -16.67% | -16.67% | -28.00% | - | 25.00% | -20.00% | Upgrade
|
| Gross Margin | 24.68% | 25.29% | 29.50% | 30.87% | 23.31% | 18.53% | Upgrade
|
| Operating Margin | 2.50% | 3.23% | 7.40% | 15.45% | 8.04% | 1.44% | Upgrade
|
| Profit Margin | 2.93% | 3.69% | 6.98% | 11.55% | 12.27% | 6.64% | Upgrade
|
| Free Cash Flow Margin | -0.36% | 2.53% | 18.93% | 45.14% | 42.03% | 37.52% | Upgrade
|
| EBITDA | 551.85 | 606.15 | 954.16 | 2,310 | 1,364 | 559.81 | Upgrade
|
| EBITDA Margin | 6.51% | 7.15% | 11.24% | 18.09% | 10.90% | 4.68% | Upgrade
|
| D&A For EBITDA | 340.04 | 332.02 | 326.54 | 337.25 | 358.5 | 388.1 | Upgrade
|
| EBIT | 211.81 | 274.13 | 627.62 | 1,973 | 1,006 | 171.71 | Upgrade
|
| EBIT Margin | 2.50% | 3.23% | 7.40% | 15.45% | 8.04% | 1.44% | Upgrade
|
| Effective Tax Rate | 22.95% | 20.16% | 19.38% | 8.05% | 5.86% | 7.59% | Upgrade
|
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.