New Asia Construction & Development Corp. (TPE:2516)
14.50
-0.15 (-1.02%)
Jan 22, 2026, 1:35 PM CST
TPE:2516 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 10,430 | 9,625 | 8,630 | 6,856 | 8,043 | 6,304 | Upgrade | |
Revenue Growth (YoY) | 14.70% | 11.54% | 25.88% | -14.76% | 27.59% | -13.87% | Upgrade |
Cost of Revenue | 10,061 | 9,277 | 8,318 | 7,451 | 7,844 | 6,977 | Upgrade |
Gross Profit | 368.92 | 348.07 | 311.52 | -595.46 | 199.01 | -673.34 | Upgrade |
Selling, General & Admin | 178.35 | 160.39 | 141.86 | 149.43 | 123.27 | 136.57 | Upgrade |
Amortization of Goodwill & Intangibles | 0.7 | 0.68 | 0.55 | 0.43 | 0.09 | 0.07 | Upgrade |
Operating Expenses | 201.24 | 183.95 | 161.16 | 168.78 | 141.17 | 157.34 | Upgrade |
Operating Income | 167.69 | 164.12 | 150.36 | -764.25 | 57.84 | -830.67 | Upgrade |
Interest Expense | -20.29 | -24 | -22.84 | -23.23 | -27.75 | -18.63 | Upgrade |
Interest & Investment Income | 22.51 | 22.87 | 18.87 | 12.83 | 10.87 | 12.42 | Upgrade |
Earnings From Equity Investments | 1.29 | 0.58 | 29.02 | 3.11 | 25.15 | 23.55 | Upgrade |
Currency Exchange Gain (Loss) | -0.01 | -0.05 | -0.64 | -27.16 | 7.34 | 16.47 | Upgrade |
Other Non Operating Income (Expenses) | 41.33 | 57.65 | 5.14 | 9.17 | 40.77 | 117.54 | Upgrade |
EBT Excluding Unusual Items | 212.52 | 221.16 | 179.9 | -789.52 | 114.23 | -679.32 | Upgrade |
Gain (Loss) on Sale of Investments | 0.19 | 0.33 | 0.11 | 0.13 | 1.27 | 0.8 | Upgrade |
Gain (Loss) on Sale of Assets | 0.59 | 0.56 | 27.58 | 3.47 | 1.16 | -7.65 | Upgrade |
Asset Writedown | 1.77 | -0.31 | 3.47 | 14.27 | - | - | Upgrade |
Other Unusual Items | -0.01 | - | - | 0.5 | 1.14 | 1.73 | Upgrade |
Pretax Income | 215.07 | 221.74 | 211.06 | -771.15 | 117.8 | -684.43 | Upgrade |
Income Tax Expense | 3.07 | 3.07 | 36.64 | 1.99 | 0.58 | 20.11 | Upgrade |
Earnings From Continuing Operations | 212 | 218.67 | 174.42 | -773.15 | 117.22 | -704.54 | Upgrade |
Net Income to Company | 212 | 218.67 | 174.42 | -773.15 | 117.22 | -704.54 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | 1.14 | Upgrade |
Net Income | 212 | 218.67 | 174.42 | -773.15 | 117.22 | -703.4 | Upgrade |
Net Income to Common | 212 | 218.67 | 174.42 | -773.15 | 117.22 | -703.4 | Upgrade |
Net Income Growth | 65.43% | 25.37% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 226 | 226 | 226 | 226 | 226 | 226 | Upgrade |
Shares Outstanding (Diluted) | 226 | 226 | 226 | 226 | 226 | 226 | Upgrade |
EPS (Basic) | 0.94 | 0.97 | 0.77 | -3.42 | 0.52 | -3.11 | Upgrade |
EPS (Diluted) | 0.94 | 0.97 | 0.77 | -3.42 | 0.52 | -3.11 | Upgrade |
EPS Growth | 67.30% | 25.50% | - | - | - | - | Upgrade |
Free Cash Flow | 668.29 | -237.46 | 670.19 | -452.56 | -647.68 | -284.13 | Upgrade |
Free Cash Flow Per Share | 2.95 | -1.05 | 2.96 | -2.00 | -2.86 | -1.26 | Upgrade |
Gross Margin | 3.54% | 3.62% | 3.61% | -8.69% | 2.47% | -10.68% | Upgrade |
Operating Margin | 1.61% | 1.70% | 1.74% | -11.15% | 0.72% | -13.18% | Upgrade |
Profit Margin | 2.03% | 2.27% | 2.02% | -11.28% | 1.46% | -11.16% | Upgrade |
Free Cash Flow Margin | 6.41% | -2.47% | 7.77% | -6.60% | -8.05% | -4.51% | Upgrade |
EBITDA | 184.24 | 179.4 | 164.3 | -751.66 | 70.51 | -812.89 | Upgrade |
EBITDA Margin | 1.77% | 1.86% | 1.90% | -10.96% | 0.88% | -12.90% | Upgrade |
D&A For EBITDA | 16.55 | 15.28 | 13.94 | 12.59 | 12.67 | 17.78 | Upgrade |
EBIT | 167.69 | 164.12 | 150.36 | -764.25 | 57.84 | -830.67 | Upgrade |
EBIT Margin | 1.61% | 1.70% | 1.74% | -11.15% | 0.72% | -13.18% | Upgrade |
Effective Tax Rate | 1.43% | 1.38% | 17.36% | - | 0.49% | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.