New Asia Construction & Development Corp. (TPE:2516)
12.75
+0.10 (0.79%)
May 29, 2026, 1:30 PM CST
TPE:2516 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,748 | 10,343 | 9,625 | 8,630 | 6,856 | 8,043 | |
Revenue Growth (YoY) | -1.21% | 7.45% | 11.54% | 25.88% | -14.76% | 27.59% |
Cost of Revenue | 9,336 | 9,928 | 9,277 | 8,318 | 7,451 | 7,844 |
Gross Profit | 412.08 | 414.69 | 348.07 | 311.52 | -595.46 | 199.01 |
Selling, General & Admin | 174.78 | 167.45 | 160.39 | 141.86 | 149.43 | 123.27 |
Amortization of Goodwill & Intangibles | 0.79 | 0.79 | 0.68 | 0.55 | 0.43 | 0.09 |
Operating Expenses | 197.34 | 190.02 | 183.95 | 161.16 | 168.78 | 141.17 |
Operating Income | 214.74 | 224.68 | 164.12 | 150.36 | -764.25 | 57.84 |
Interest Expense | -16.42 | -18.44 | -24 | -22.84 | -23.23 | -27.75 |
Interest & Investment Income | 22.54 | 23.03 | 22.87 | 18.87 | 12.83 | 10.87 |
Earnings From Equity Investments | 2.85 | 3.87 | 0.58 | 29.02 | 3.11 | 25.15 |
Currency Exchange Gain (Loss) | 0 | 0 | -0.05 | -0.64 | -27.16 | 7.34 |
Other Non Operating Income (Expenses) | 43.5 | 45.38 | 57.65 | 5.14 | 9.17 | 40.77 |
EBT Excluding Unusual Items | 267.21 | 278.52 | 221.16 | 179.9 | -789.52 | 114.23 |
Gain (Loss) on Sale of Investments | 0.9 | 0.9 | 0.33 | 0.11 | 0.13 | 1.27 |
Gain (Loss) on Sale of Assets | 0.45 | 0.45 | 0.56 | 27.58 | 3.47 | 1.16 |
Asset Writedown | -0.97 | -0.97 | -0.31 | 3.47 | 14.27 | - |
Other Unusual Items | - | - | - | - | 0.5 | 1.14 |
Pretax Income | 267.6 | 278.9 | 221.74 | 211.06 | -771.15 | 117.8 |
Income Tax Expense | 1.62 | 1.62 | 3.07 | 36.64 | 1.99 | 0.58 |
Earnings From Continuing Operations | 265.98 | 277.29 | 218.67 | 174.42 | -773.15 | 117.22 |
Net Income to Company | 265.98 | 277.29 | 218.67 | 174.42 | -773.15 | 117.22 |
Net Income | 265.98 | 277.29 | 218.67 | 174.42 | -773.15 | 117.22 |
Net Income to Common | 265.98 | 277.29 | 218.67 | 174.42 | -773.15 | 117.22 |
Net Income Growth | 12.43% | 26.81% | 25.37% | - | - | - |
Shares Outstanding (Basic) | 226 | 226 | 226 | 226 | 226 | 226 |
Shares Outstanding (Diluted) | 226 | 226 | 226 | 226 | 226 | 226 |
EPS (Basic) | 1.18 | 1.23 | 0.97 | 0.77 | -3.42 | 0.52 |
EPS (Diluted) | 1.18 | 1.23 | 0.97 | 0.77 | -3.42 | 0.52 |
EPS Growth | 12.43% | 26.81% | 25.50% | - | - | - |
Free Cash Flow | 921.44 | 1,168 | -237.46 | 670.19 | -452.56 | -647.68 |
Free Cash Flow Per Share | 4.07 | 5.16 | -1.05 | 2.96 | -2.00 | -2.86 |
Gross Margin | 4.23% | 4.01% | 3.62% | 3.61% | -8.69% | 2.47% |
Operating Margin | 2.20% | 2.17% | 1.70% | 1.74% | -11.15% | 0.72% |
Profit Margin | 2.73% | 2.68% | 2.27% | 2.02% | -11.28% | 1.46% |
Free Cash Flow Margin | 9.45% | 11.29% | -2.47% | 7.77% | -6.60% | -8.05% |
EBITDA | 229.12 | 241.68 | 179.4 | 164.3 | -751.66 | 70.51 |
EBITDA Margin | 2.35% | 2.34% | 1.86% | 1.90% | -10.96% | 0.88% |
D&A For EBITDA | 14.38 | 17 | 15.28 | 13.94 | 12.59 | 12.67 |
EBIT | 214.74 | 224.68 | 164.12 | 150.36 | -764.25 | 57.84 |
EBIT Margin | 2.20% | 2.17% | 1.70% | 1.74% | -11.15% | 0.72% |
Effective Tax Rate | 0.60% | 0.58% | 1.38% | 17.36% | - | 0.49% |