Sakura Development Co.,Ltd (TPE:2539)

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	58,939	52,695	41,484	23,448	19,900	17,006
Market Cap Growth	2.17%	27.02%	76.92%	17.83%	17.02%	24.44%
Enterprise Value	65,103	65,244	49,466	30,719	29,724	25,108
Last Close Price	49.40	43.80	34.32	19.43	16.54	14.13
PE Ratio	13.76	18.62	21.66	15.58	26.39	20.69
PS Ratio	4.15	5.84	5.87	3.74	4.66	3.68
PB Ratio	3.75	3.69	3.52	2.35	2.34	2.19
P/TBV Ratio	3.75	3.69	3.52	2.35	2.35	2.19
P/FCF Ratio	11.85	117.16	100.98	20.67	-	-
P/OCF Ratio	11.84	116.83	100.96	20.66	-	-
EV/Sales Ratio	4.58	7.23	7.00	4.90	6.95	5.44
EV/EBITDA Ratio	12.22	18.26	20.02	15.90	30.06	23.82
EV/EBIT Ratio	12.23	18.29	20.05	15.94	30.19	23.89
EV/FCF Ratio	13.09	145.06	120.42	27.08	-	-
Debt / Equity Ratio	0.62	0.67	0.76	0.86	1.14	1.04
Debt / EBITDA Ratio	1.82	2.66	3.63	4.42	9.80	7.66
Debt / FCF Ratio	1.95	21.11	21.82	7.52	-	-
Asset Turnover	0.46	0.32	0.31	0.30	0.22	0.29
Inventory Turnover	0.33	0.20	0.19	0.21	0.17	0.22
Quick Ratio	0.28	0.13	0.10	0.02	0.02	0.03
Current Ratio	2.23	2.12	2.44	2.70	2.44	2.65
Return on Equity (ROE)	31.01%	21.71%	17.60%	16.32%	9.28%	10.96%
Return on Assets (ROA)	10.85%	7.85%	6.67%	5.74%	3.14%	4.13%
Return on Capital (ROIC)	13.76%	10.02%	7.86%	6.57%	3.61%	4.73%
Return on Capital Employed (ROCE)	29.60%	21.40%	16.50%	14.60%	7.90%	9.30%
Earnings Yield	7.27%	5.37%	4.62%	6.42%	3.79%	4.83%
FCF Yield	8.44%	0.85%	0.99%	4.84%	-7.88%	-21.09%
Dividend Yield	0.85%	0.95%	0.84%	0.64%	0.66%	0.68%
Payout Ratio	8.00%	12.11%	7.68%	8.52%	14.83%	56.41%
Buyback Yield / Dilution	-0.05%	-0.06%	-0.09%	-0.20%	-0.30%	0.04%
Total Shareholder Return	0.81%	0.89%	0.74%	0.44%	0.35%	0.72%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.