Sakura Development Co.,Ltd (TPE:2539)
34.35
-0.15 (-0.43%)
Aug 28, 2026, 1:30 PM CST
TPE:2539 Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 6,090 | 5,586 | 1,499 | 866.79 | 102.82 | 165.74 |
Cash & Short-Term Investments | 6,090 | 5,586 | 1,499 | 866.79 | 102.82 | 165.74 |
Cash Growth | 73.17% | 272.66% | 72.93% | 742.98% | -37.96% | 6.59% |
Accounts Receivable | 174.49 | 231.67 | 326.34 | 66.31 | 23.68 | 1.43 |
Other Receivables | 0.57 | 60.12 | 80.12 | 89.92 | 49.42 | 10.15 |
Receivables | 175.06 | 291.79 | 406.46 | 156.23 | 73.1 | 11.58 |
Inventory | 23,481 | 23,148 | 25,202 | 21,673 | 19,366 | 19,012 |
Prepaid Expenses | 10.97 | 4.78 | 3.47 | 3.61 | 3.77 | 2.85 |
Other Current Assets | 2,686 | 3,351 | 4,312 | 2,466 | 1,313 | 1,698 |
Total Current Assets | 32,444 | 32,382 | 31,423 | 25,165 | 20,859 | 20,890 |
Property, Plant & Equipment | 46.15 | 71.58 | 71.81 | 72.54 | 76.23 | 79.79 |
Other Intangible Assets | 3.45 | 1.5 | 1.24 | 0.59 | 1.09 | 2 |
Long-Term Accounts Receivable | 2.51 | 3.88 | 17.98 | 19.78 | - | - |
Long-Term Deferred Tax Assets | 0.45 | 0.49 | 0.36 | 0.16 | 0.16 | 1.79 |
Other Long-Term Assets | 67.15 | 21.3 | 18.37 | 21.27 | 23.35 | 34.5 |
Total Assets | 32,563 | 32,481 | 31,533 | 25,280 | 20,959 | 21,008 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 660.08 | 773.02 | 1,059 | 764.16 | 563.62 | 479.26 |
Short-Term Debt | 574.84 | 801.26 | 558.45 | 279.85 | 1,468 | 2,654 |
Current Portion of Long-Term Debt | 4,506 | 5,758 | 6,541 | 5,535 | 3,795 | 3,100 |
Current Portion of Leases | 0.69 | 0.85 | 1 | 0.03 | 0.35 | 0.35 |
Current Income Taxes Payable | 687.92 | 605.56 | 588.8 | 555.85 | 271.56 | 199.83 |
Current Unearned Revenue | 2,415 | 3,425 | 4,841 | 2,333 | 1,192 | 1,576 |
Other Current Liabilities | 1,607 | 975.4 | 1,269 | 864.27 | 436.23 | 553.96 |
Total Current Liabilities | 10,452 | 12,339 | 14,858 | 10,332 | 7,727 | 8,564 |
Long-Term Debt | 2,099 | 2,231 | 2,392 | 3,150 | 3,270 | 3,950 |
Long-Term Leases | 0.21 | 0.3 | 0.64 | - | 0.03 | 0.38 |
Other Long-Term Liabilities | - | - | - | 2.28 | 1.87 | 5.18 |
Total Liabilities | 12,551 | 14,571 | 17,250 | 13,485 | 10,999 | 12,519 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 11,931 | 11,931 | 9,943 | 8,571 | 7,350 | 6,399 |
Additional Paid-In Capital | 95.41 | 95.36 | 95.09 | 94.82 | 66.14 | 212.58 |
Retained Earnings | 5,361 | 5,884 | 4,245 | 3,129 | 2,538 | 1,866 |
Comprehensive Income & Other | 2,625 | - | - | - | 5.96 | 11.77 |
Shareholders' Equity | 20,013 | 17,910 | 14,283 | 11,795 | 9,961 | 8,489 |
Total Liabilities & Equity | 32,563 | 32,481 | 31,533 | 25,280 | 20,959 | 21,008 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 7,180 | 8,791 | 9,493 | 8,965 | 8,533 | 9,704 |
Net Cash (Debt) | -1,090 | -3,205 | -7,994 | -8,098 | -8,431 | -9,539 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.75 | -2.20 | -5.49 | -5.57 | -5.80 | -6.57 |
Filing Date Shares Outstanding | 1,455 | 1,456 | 1,456 | 1,456 | 1,447 | 1,435 |
Total Common Shares Outstanding | 1,455 | 1,456 | 1,456 | 1,456 | 1,447 | 1,435 |
Working Capital | 21,992 | 20,043 | 16,565 | 14,833 | 13,132 | 12,326 |
Book Value Per Share | 13.76 | 12.30 | 9.81 | 8.10 | 6.88 | 5.92 |
Tangible Book Value | 20,009 | 17,909 | 14,282 | 11,794 | 9,960 | 8,487 |
Tangible Book Value Per Share | 13.75 | 12.30 | 9.81 | 8.10 | 6.88 | 5.91 |
Land | - | 31.89 | 31.89 | 31.89 | 31.89 | 31.89 |
Buildings | - | 30.1 | 30.1 | 30.1 | 30.1 | 30.1 |
Machinery | - | 14.45 | 10.5 | 9.37 | 9.33 | 8.85 |
Leasehold Improvements | - | 2.65 | 2.65 | 2.65 | 2.65 | 2.65 |