First Steamship Co., Ltd. (TPE:2601)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
5.64
-0.08 (-1.40%)
Apr 17, 2026, 1:30 PM CST

First Steamship Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
1,4891,6155,5026,3266,926
Revenue Growth (YoY)
-7.79%-70.64%-13.03%-8.66%7.52%
Cost of Revenue
1,2731,2741,8942,0072,484
Gross Profit
216.31341.463,6084,3194,442
Selling, General & Admin
158.95178.092,0881,8841,994
Amortization of Goodwill & Intangibles
22.997.018.568.28
Operating Expenses
168.15211.443,9583,9313,623
Operating Income
48.15130.02-349.73387.46819.05
Interest Expense
-154.26-211.8-910.37-837.77-672.15
Interest & Investment Income
10.1537.546844.0836.41
Earnings From Equity Investments
57.4226.3-288.74-49.8-24.36
Currency Exchange Gain (Loss)
-11.47-1.24-7.22-17.8612.66
Other Non Operating Income (Expenses)
-32.8-8.09198.789.28190.23
EBT Excluding Unusual Items
-82.8-27.27-1,289-464.61361.85
Gain (Loss) on Sale of Investments
---95.15124.91.49
Gain (Loss) on Sale of Assets
-2.56-9.30.284.4222.58
Asset Writedown
---1,068-155.8-26.59
Legal Settlements
---348.14--
Other Unusual Items
0.17-495.91353.562.1
Pretax Income
-85.2-36.57-2,305-137.53361.43
Income Tax Expense
-0.05227.53217.9308.33
Earnings From Continuing Operations
-85.2-36.62-2,532-355.4353.1
Earnings From Discontinued Operations
-1,764-481.15---
Net Income to Company
-1,849-517.77-2,532-355.4353.1
Minority Interest in Earnings
505.5229862.91361.4798.77
Net Income
-1,344-288.77-1,6696.04151.87
Net Income to Common
-1,344-288.77-1,6696.04151.87
Net Income Growth
----96.03%-
Shares Outstanding (Basic)
825825825825765
Shares Outstanding (Diluted)
825825825825765
Shares Change (YoY)
---0.01%7.85%12.70%
EPS (Basic)
-1.63-0.35-2.020.010.20
EPS (Diluted)
-1.63-0.35-2.020.010.20
EPS Growth
----96.32%-
Free Cash Flow
827.121,0011,517312.111,613
Free Cash Flow Per Share
1.001.211.840.382.11
Gross Margin
14.52%21.14%65.58%68.27%64.13%
Operating Margin
3.23%8.05%-6.36%6.13%11.83%
Profit Margin
-90.23%-17.88%-30.34%0.10%2.19%
Free Cash Flow Margin
55.54%61.98%27.57%4.93%23.28%
EBITDA
956.111,072604.691,3821,753
EBITDA Margin
64.20%66.37%10.99%21.84%25.30%
D&A For EBITDA
907.95941.87954.42994.37933.51
EBIT
48.15130.02-349.73387.46819.05
EBIT Margin
3.23%8.05%-6.36%6.13%11.83%
Effective Tax Rate
----85.31%
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.