Kerry TJ Logistics Company Limited (TPE:2608)
Taiwan
· Delayed Price · Currency is TWD 35.80
+0.30 (0.85%)
Apr 25, 2025, 1:30 PM CST
TPE:2608 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,049 | 1,696 | 1,240 | 1,395 | 1,497 | Upgrade
|
| Depreciation & Amortization | 1,436 | 1,422 | 1,334 | 1,220 | 1,147 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2.24 | 3.11 | -7.02 | -9.44 | 2.16 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -4.89 | -7.96 | 9 | Upgrade
|
| Loss (Gain) on Equity Investments | 5.35 | -7.72 | -5.33 | -5.22 | 0.21 | Upgrade
|
| Provision & Write-off of Bad Debts | 28.28 | 0.65 | 0.64 | 0.81 | 15.21 | Upgrade
|
| Other Operating Activities | 96.41 | -580.52 | 30.47 | 17.18 | 92.6 | Upgrade
|
| Change in Accounts Receivable | -239.61 | 55.44 | 26.51 | -149.43 | -41.81 | Upgrade
|
| Change in Inventory | -19.64 | 2.65 | 1.44 | -4.91 | -1.38 | Upgrade
|
| Change in Accounts Payable | 54.91 | -9.23 | -176.55 | 214.47 | 13.53 | Upgrade
|
| Change in Other Net Operating Assets | 128.53 | -121.69 | 95.66 | -216.62 | 306.32 | Upgrade
|
| Operating Cash Flow | 2,541 | 2,460 | 2,536 | 2,453 | 3,040 | Upgrade
|
| Operating Cash Flow Growth | 3.30% | -2.99% | 3.36% | -19.30% | 13.31% | Upgrade
|
| Capital Expenditures | -1,157 | -1,201 | -1,524 | -1,778 | -1,034 | Upgrade
|
| Sale of Property, Plant & Equipment | 14.91 | 747.29 | 26.65 | 14.79 | 14.89 | Upgrade
|
| Sale (Purchase) of Intangibles | -2.13 | -4.88 | -3.74 | -3.43 | -3.32 | Upgrade
|
| Investment in Securities | - | 0.57 | 17.14 | 38.79 | 63.86 | Upgrade
|
| Other Investing Activities | 0.64 | 69.96 | 48.23 | 22.2 | 0.28 | Upgrade
|
| Investing Cash Flow | -1,144 | -388.04 | -1,435 | -1,706 | -958.69 | Upgrade
|
| Short-Term Debt Issued | 920 | 840 | 2,438 | 3,324 | 2,274 | Upgrade
|
| Long-Term Debt Issued | 1,025 | 1,992 | 4,757 | 5,130 | 2,170 | Upgrade
|
| Total Debt Issued | 1,945 | 2,832 | 7,195 | 8,454 | 4,444 | Upgrade
|
| Short-Term Debt Repaid | -720 | -1,050 | -2,257 | -3,154 | -2,857 | Upgrade
|
| Long-Term Debt Repaid | -1,353 | -2,880 | -5,060 | -5,203 | -2,785 | Upgrade
|
| Total Debt Repaid | -2,073 | -3,930 | -7,317 | -8,357 | -5,642 | Upgrade
|
| Net Debt Issued (Repaid) | -127.79 | -1,098 | -122.1 | 97.01 | -1,198 | Upgrade
|
| Common Dividends Paid | -1,214 | -770.55 | -770.55 | -784.56 | -677.15 | Upgrade
|
| Other Financing Activities | -122.88 | -116.9 | -84.65 | -60.54 | -42.52 | Upgrade
|
| Financing Cash Flow | -1,465 | -1,985 | -977.3 | -748.08 | -1,918 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.01 | -0.05 | -0.53 | 0.02 | Upgrade
|
| Net Cash Flow | -67.72 | 86.74 | 123 | -1.08 | 163.62 | Upgrade
|
| Free Cash Flow | 1,384 | 1,259 | 1,012 | 675.18 | 2,006 | Upgrade
|
| Free Cash Flow Growth | 9.91% | 24.39% | 49.90% | -66.34% | 48.63% | Upgrade
|
| Free Cash Flow Margin | 10.93% | 10.46% | 7.95% | 5.18% | 16.25% | Upgrade
|
| Free Cash Flow Per Share | 2.96 | 2.69 | 2.17 | 1.44 | 4.29 | Upgrade
|
| Cash Interest Paid | 162.85 | 172.24 | 148.11 | 117.37 | 108.21 | Upgrade
|
| Cash Income Tax Paid | 293.15 | 380.38 | 323.11 | 401.85 | 344.95 | Upgrade
|
| Levered Free Cash Flow | 1,045 | 1,303 | 779.01 | 473.91 | 1,555 | Upgrade
|
| Unlevered Free Cash Flow | 1,142 | 1,395 | 862.48 | 545.02 | 1,621 | Upgrade
|
| Change in Net Working Capital | 130.62 | -217.28 | -6.88 | 25.65 | -286.1 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.