Yang Ming Marine Transport Corporation (TPE: 2609)
Taiwan
· Delayed Price · Currency is TWD 76.70
-0.70 (-0.90%)
Dec 26, 2024, 1:30 PM CST
Yang Ming Marine Transport Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 201,952 | 140,624 | 375,900 | 333,687 | 151,277 | 149,181 | Upgrade
|
| Revenue Growth (YoY) | 20.33% | -62.59% | 12.65% | 120.58% | 1.40% | 5.18% | Upgrade
|
| Cost of Revenue | 141,976 | 134,400 | 145,632 | 121,149 | 124,681 | 143,106 | Upgrade
|
| Gross Profit | 59,975 | 6,223 | 230,268 | 212,538 | 26,596 | 6,075 | Upgrade
|
| Selling, General & Admin | 9,643 | 8,130 | 11,454 | 9,825 | 6,950 | 6,274 | Upgrade
|
| Other Operating Expenses | -467.11 | -147.46 | -1,886 | -147.35 | -61.95 | 967.4 | Upgrade
|
| Operating Expenses | 9,211 | 7,962 | 9,490 | 9,828 | 6,924 | 7,582 | Upgrade
|
| Operating Income | 50,765 | -1,739 | 220,778 | 202,710 | 19,672 | -1,507 | Upgrade
|
| Interest Expense | -1,997 | -2,518 | -2,398 | -2,573 | -3,560 | -3,983 | Upgrade
|
| Interest & Investment Income | 11,458 | 12,268 | 4,035 | 313.22 | 191.93 | 301.1 | Upgrade
|
| Earnings From Equity Investments | 618.39 | 686.55 | 1,234 | 1,519 | 372.25 | 152.59 | Upgrade
|
| Currency Exchange Gain (Loss) | 757.79 | 2,237 | 11,572 | -74.69 | 738.87 | 820.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 68.59 | 185.05 | 275.6 | 76.13 | -25.45 | 109.66 | Upgrade
|
| EBT Excluding Unusual Items | 61,670 | 11,120 | 235,496 | 201,971 | 17,389 | -4,107 | Upgrade
|
| Gain (Loss) on Sale of Investments | 14.26 | 47.76 | -1,952 | -610.56 | -1,028 | -14.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 196.94 | 55.93 | 18.25 | 81.87 | 299.61 | 492.74 | Upgrade
|
| Asset Writedown | 88.45 | 90.42 | 54.7 | 922.12 | -507.64 | 40.83 | Upgrade
|
| Other Unusual Items | 1.22 | -17.59 | 3.62 | 12.7 | -3.45 | 0.03 | Upgrade
|
| Pretax Income | 61,971 | 11,296 | 233,621 | 202,377 | 16,150 | -3,588 | Upgrade
|
| Income Tax Expense | 11,364 | 6,219 | 52,605 | 36,775 | 3,963 | 410.08 | Upgrade
|
| Earnings From Continuing Operations | 50,608 | 5,078 | 181,016 | 165,602 | 12,187 | -3,998 | Upgrade
|
| Minority Interest in Earnings | -277.29 | -303.52 | -423.63 | -333.25 | -209.78 | -312.06 | Upgrade
|
| Net Income | 50,330 | 4,774 | 180,592 | 165,269 | 11,977 | -4,310 | Upgrade
|
| Net Income to Common | 50,330 | 4,774 | 180,592 | 165,269 | 11,977 | -4,310 | Upgrade
|
| Net Income Growth | 141.84% | -97.36% | 9.27% | 1279.88% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,492 | 3,492 | 3,492 | 3,391 | 2,656 | 2,601 | Upgrade
|
| Shares Outstanding (Diluted) | 3,494 | 3,495 | 3,531 | 3,423 | 3,334 | 2,601 | Upgrade
|
| Shares Change (YoY) | -0.46% | -1.01% | 3.14% | 2.68% | 28.17% | - | Upgrade
|
| EPS (Basic) | 14.41 | 1.37 | 51.71 | 48.73 | 4.51 | -1.66 | Upgrade
|
| EPS (Diluted) | 14.41 | 1.37 | 51.15 | 48.28 | 3.64 | -1.66 | Upgrade
|
| EPS Growth | 143.09% | -97.33% | 5.95% | 1224.75% | - | - | Upgrade
|
| Free Cash Flow | 57,310 | -11,350 | 201,613 | 202,572 | 26,487 | 8,583 | Upgrade
|
| Free Cash Flow Per Share | 16.40 | -3.25 | 57.10 | 59.18 | 7.94 | 3.30 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 20.000 | 20.000 | - | - | Upgrade
|
| Dividend Growth | -90.00% | -90.00% | 0% | - | - | - | Upgrade
|
| Gross Margin | 29.70% | 4.43% | 61.26% | 63.69% | 17.58% | 4.07% | Upgrade
|
| Operating Margin | 25.14% | -1.24% | 58.73% | 60.75% | 13.00% | -1.01% | Upgrade
|
| Profit Margin | 24.92% | 3.39% | 48.04% | 49.53% | 7.92% | -2.89% | Upgrade
|
| Free Cash Flow Margin | 28.38% | -8.07% | 53.63% | 60.71% | 17.51% | 5.75% | Upgrade
|
| EBITDA | 59,079 | 5,818 | 227,933 | 209,294 | 25,914 | 4,711 | Upgrade
|
| EBITDA Margin | 29.25% | 4.14% | 60.64% | 62.72% | 17.13% | 3.16% | Upgrade
|
| D&A For EBITDA | 8,314 | 7,557 | 7,155 | 6,585 | 6,242 | 6,218 | Upgrade
|
| EBIT | 50,765 | -1,739 | 220,778 | 202,710 | 19,672 | -1,507 | Upgrade
|
| EBIT Margin | 25.14% | -1.24% | 58.73% | 60.75% | 13.00% | -1.01% | Upgrade
|
| Effective Tax Rate | 18.34% | 55.05% | 22.52% | 18.17% | 24.54% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.