Yang Ming Marine Transport Corporation (TPE:2609)
Taiwan
· Delayed Price · Currency is TWD 79.40
+1.40 (1.79%)
May 14, 2025, 1:30 PM CST
TPE:2609 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 224,415 | 222,706 | 140,624 | 375,900 | 333,687 | 151,277 | Upgrade
|
| Revenue Growth (YoY) | 52.18% | 58.37% | -62.59% | 12.65% | 120.58% | 1.41% | Upgrade
|
| Cost of Revenue | 147,334 | 145,084 | 134,400 | 145,632 | 121,149 | 124,681 | Upgrade
|
| Gross Profit | 77,081 | 77,622 | 6,223 | 230,268 | 212,538 | 26,596 | Upgrade
|
| Selling, General & Admin | 10,781 | 10,547 | 8,130 | 11,454 | 9,825 | 6,950 | Upgrade
|
| Other Operating Expenses | -416.77 | -311.74 | -147.46 | -1,886 | -147.35 | -61.95 | Upgrade
|
| Operating Expenses | 10,371 | 10,243 | 7,962 | 9,490 | 9,828 | 6,924 | Upgrade
|
| Operating Income | 66,710 | 67,380 | -1,739 | 220,778 | 202,710 | 19,672 | Upgrade
|
| Interest Expense | -2,856 | -2,318 | -2,518 | -2,398 | -2,573 | -3,560 | Upgrade
|
| Interest & Investment Income | 11,518 | 11,430 | 12,268 | 4,035 | 313.22 | 191.93 | Upgrade
|
| Earnings From Equity Investments | 757.29 | 714.08 | 686.55 | 1,234 | 1,519 | 372.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,322 | 2,322 | 2,237 | 11,572 | -74.69 | 738.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -452.34 | 11.55 | 185.05 | 275.6 | 76.13 | -25.45 | Upgrade
|
| EBT Excluding Unusual Items | 77,999 | 79,539 | 11,120 | 235,496 | 201,971 | 17,389 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11.77 | 11.72 | 47.76 | -1,952 | -610.56 | -1,028 | Upgrade
|
| Gain (Loss) on Sale of Assets | 190.32 | 190.32 | 55.93 | 18.25 | 81.87 | 299.61 | Upgrade
|
| Asset Writedown | 76.83 | 76.83 | 90.42 | 54.7 | 922.12 | -507.64 | Upgrade
|
| Other Unusual Items | 1.31 | 1.31 | -17.59 | 3.62 | 12.7 | -3.45 | Upgrade
|
| Pretax Income | 78,279 | 79,820 | 11,296 | 233,621 | 202,377 | 16,150 | Upgrade
|
| Income Tax Expense | 15,412 | 15,350 | 6,219 | 52,605 | 36,775 | 3,963 | Upgrade
|
| Earnings From Continuing Operations | 62,867 | 64,469 | 5,078 | 181,016 | 165,602 | 12,187 | Upgrade
|
| Minority Interest in Earnings | -291.84 | -290.29 | -303.52 | -423.63 | -333.25 | -209.78 | Upgrade
|
| Net Income | 62,576 | 64,179 | 4,774 | 180,592 | 165,269 | 11,977 | Upgrade
|
| Net Income to Common | 62,576 | 64,179 | 4,774 | 180,592 | 165,269 | 11,977 | Upgrade
|
| Net Income Growth | 481.98% | 1244.32% | -97.36% | 9.27% | 1279.88% | - | Upgrade
|
| Shares Outstanding (Basic) | 3,492 | 3,492 | 3,492 | 3,492 | 3,391 | 2,656 | Upgrade
|
| Shares Outstanding (Diluted) | 3,504 | 3,503 | 3,495 | 3,531 | 3,423 | 3,334 | Upgrade
|
| Shares Change (YoY) | 0.33% | 0.22% | -1.01% | 3.14% | 2.67% | 28.17% | Upgrade
|
| EPS (Basic) | 17.92 | 18.38 | 1.37 | 51.71 | 48.73 | 4.51 | Upgrade
|
| EPS (Diluted) | 17.86 | 18.32 | 1.37 | 51.15 | 48.28 | 3.64 | Upgrade
|
| EPS Growth | 480.39% | 1240.05% | -97.33% | 5.95% | 1224.75% | - | Upgrade
|
| Free Cash Flow | 75,049 | 78,358 | -11,350 | 201,613 | 202,572 | 26,487 | Upgrade
|
| Free Cash Flow Per Share | 21.42 | 22.37 | -3.25 | 57.10 | 59.17 | 7.94 | Upgrade
|
| Dividend Per Share | 7.500 | 7.500 | 2.000 | 20.000 | 20.000 | - | Upgrade
|
| Dividend Growth | 275.00% | 275.00% | -90.00% | - | - | - | Upgrade
|
| Gross Margin | 34.35% | 34.85% | 4.43% | 61.26% | 63.69% | 17.58% | Upgrade
|
| Operating Margin | 29.73% | 30.25% | -1.24% | 58.73% | 60.75% | 13.00% | Upgrade
|
| Profit Margin | 27.88% | 28.82% | 3.40% | 48.04% | 49.53% | 7.92% | Upgrade
|
| Free Cash Flow Margin | 33.44% | 35.18% | -8.07% | 53.63% | 60.71% | 17.51% | Upgrade
|
| EBITDA | 75,323 | 76,016 | 5,818 | 227,933 | 209,294 | 25,914 | Upgrade
|
| EBITDA Margin | 33.56% | 34.13% | 4.14% | 60.64% | 62.72% | 17.13% | Upgrade
|
| D&A For EBITDA | 8,613 | 8,636 | 7,557 | 7,155 | 6,585 | 6,242 | Upgrade
|
| EBIT | 66,710 | 67,380 | -1,739 | 220,778 | 202,710 | 19,672 | Upgrade
|
| EBIT Margin | 29.73% | 30.25% | -1.24% | 58.73% | 60.75% | 13.00% | Upgrade
|
| Effective Tax Rate | 19.69% | 19.23% | 55.05% | 22.52% | 18.17% | 24.54% | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.