Yang Ming Marine Transport Corporation (TPE:2609)
Taiwan · Delayed Price · Currency is TWD 52.70
+0.40 (0.76%)
May 29, 2026, 1:30 PM CST
TPE:2609 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 156,708 | 163,558 | 222,706 | 140,624 | 375,900 | 333,687 | |
Revenue Growth (YoY) | -30.17% | -26.56% | 58.37% | -62.59% | 12.65% | 120.58% |
Cost of Revenue | 139,039 | 139,154 | 145,084 | 134,400 | 145,632 | 121,149 |
Gross Profit | 17,669 | 24,405 | 77,622 | 6,223 | 230,268 | 212,538 |
Selling, General & Admin | 9,305 | 9,661 | 10,547 | 8,130 | 11,454 | 9,825 |
Other Operating Expenses | 91.74 | -60.52 | -311.74 | -147.46 | -1,886 | -147.35 |
Operating Expenses | 9,502 | 9,703 | 10,243 | 7,962 | 9,490 | 9,828 |
Operating Income | 8,167 | 14,702 | 67,380 | -1,739 | 220,778 | 202,710 |
Interest Expense | -3,581 | -3,735 | -2,318 | -2,518 | -2,398 | -2,573 |
Interest & Investment Income | 8,975 | 9,937 | 11,430 | 12,268 | 4,035 | 313.22 |
Earnings From Equity Investments | 437.79 | 522.74 | 714.08 | 686.55 | 1,234 | 1,519 |
Currency Exchange Gain (Loss) | 282.29 | 1,128 | 2,322 | 2,237 | 11,572 | -74.69 |
Other Non Operating Income (Expenses) | 62.14 | 50.38 | 11.23 | 185.05 | 275.6 | 76.13 |
EBT Excluding Unusual Items | 14,343 | 22,605 | 79,539 | 11,120 | 235,496 | 201,971 |
Gain (Loss) on Sale of Investments | 178.61 | 167.29 | 12.03 | 47.76 | -1,952 | -610.56 |
Gain (Loss) on Sale of Assets | 166.56 | 102.16 | 190.32 | 55.93 | 18.25 | 81.87 |
Asset Writedown | 429.52 | 429.52 | 76.83 | 90.42 | 54.7 | 922.12 |
Other Unusual Items | 1.29 | 1.26 | 1.31 | -17.59 | 3.62 | 12.7 |
Pretax Income | 15,119 | 23,305 | 79,820 | 11,296 | 233,621 | 202,377 |
Income Tax Expense | 4,097 | 5,927 | 15,350 | 6,219 | 52,605 | 36,775 |
Earnings From Continuing Operations | 11,023 | 17,378 | 64,469 | 5,078 | 181,016 | 165,602 |
Minority Interest in Earnings | -266.11 | -280.86 | -290.29 | -303.52 | -423.63 | -333.25 |
Net Income | 10,756 | 17,097 | 64,179 | 4,774 | 180,592 | 165,269 |
Net Income to Common | 10,756 | 17,097 | 64,179 | 4,774 | 180,592 | 165,269 |
Net Income Growth | -82.81% | -73.36% | 1244.32% | -97.36% | 9.27% | 1279.88% |
Shares Outstanding (Basic) | 3,492 | 3,492 | 3,492 | 3,492 | 3,492 | 3,391 |
Shares Outstanding (Diluted) | 3,496 | 3,498 | 3,503 | 3,495 | 3,531 | 3,423 |
Shares Change (YoY) | -0.24% | -0.14% | 0.22% | -1.01% | 3.14% | 2.67% |
EPS (Basic) | 3.08 | 4.90 | 18.38 | 1.37 | 51.71 | 48.73 |
EPS (Diluted) | 3.08 | 4.89 | 18.32 | 1.37 | 51.15 | 48.28 |
EPS Growth | -82.76% | -73.31% | 1240.05% | -97.33% | 5.95% | 1224.75% |
Free Cash Flow | -6,924 | -10,938 | 78,358 | -11,350 | 201,613 | 202,572 |
Free Cash Flow Per Share | -1.98 | -3.13 | 22.37 | -3.25 | 57.10 | 59.17 |
Dividend Per Share | 2.000 | 2.000 | 7.500 | 2.000 | 20.000 | 20.000 |
Dividend Growth | -73.33% | -73.33% | 275.00% | -90.00% | - | - |
Gross Margin | 11.28% | 14.92% | 34.85% | 4.43% | 61.26% | 63.69% |
Operating Margin | 5.21% | 8.99% | 30.25% | -1.24% | 58.73% | 60.75% |
Profit Margin | 6.86% | 10.45% | 28.82% | 3.40% | 48.04% | 49.53% |
Free Cash Flow Margin | -4.42% | -6.69% | 35.18% | -8.07% | 53.63% | 60.71% |
EBITDA | 17,155 | 23,627 | 76,016 | 5,818 | 227,933 | 209,294 |
EBITDA Margin | 10.95% | 14.45% | 34.13% | 4.14% | 60.64% | 62.72% |
D&A For EBITDA | 8,988 | 8,925 | 8,636 | 7,557 | 7,155 | 6,585 |
EBIT | 8,167 | 14,702 | 67,380 | -1,739 | 220,778 | 202,710 |
EBIT Margin | 5.21% | 8.99% | 30.25% | -1.24% | 58.73% | 60.75% |
Effective Tax Rate | 27.10% | 25.43% | 19.23% | 55.05% | 22.52% | 18.17% |