Yang Ming Marine Transport Corporation (TPE:2609)

TPE:2609 Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	199,742	165,502	69,922	149,428	57,449	24,519
Short-Term Investments	23,134	58,264	115,209	133,485	136,069	2,191
Trading Asset Securities	11,957	2,734	94.8	4,303	76.05	1,735
Cash & Short-Term Investments	234,833	226,499	185,225	287,216	193,593	28,445
Cash Growth	22.82%	22.28%	-35.51%	48.36%	580.60%	56.37%
Accounts Receivable	11,175	14,006	7,957	13,262	27,546	14,096
Other Receivables	1,265	932.33	1,579	110.54	131.46	147.27
Receivables	12,440	14,938	9,536	13,373	27,677	14,244
Inventory	4,895	4,952	4,535	4,504	3,409	2,190
Prepaid Expenses	684.78	-	-	746.08	545.14	412.35
Other Current Assets	18,089	20,168	19,405	32,740	1,333	970.8
Total Current Assets	270,942	266,558	218,701	338,579	226,557	46,261
Property, Plant & Equipment	172,908	173,504	139,526	149,140	137,035	129,517
Long-Term Investments	32,750	25,997	14,413	11,765	11,649	9,138
Other Intangible Assets	142.95	139.07	142.84	133.16	80.85	88.27
Long-Term Accounts Receivable	59.47	64.77	85.8	106.54	127.02	147.22
Long-Term Deferred Tax Assets	1,367	1,272	899.53	784.15	1,341	3,162
Other Long-Term Assets	14,356	16,599	18,841	7,640	7,626	6,663
Total Assets	492,525	484,133	392,611	508,149	384,416	194,976
Accounts Payable	17,186	16,783	14,812	15,954	19,518	16,128
Accrued Expenses	4,372	5,650	3,654	6,522	5,466	2,727
Short-Term Debt	1,299	1,277	3,053	3,529	1,830	14,186
Current Portion of Long-Term Debt	2,374	2,370	2,580	2,560	1,400	14,316
Current Portion of Leases	10,441	10,500	15,046	13,529	10,892	9,517
Current Income Taxes Payable	4,087	2,990	9,783	29,772	29,498	264.17
Current Unearned Revenue	415.88	447.82	304.85	532.26	903.45	352.22
Other Current Liabilities	3,405	4,594	3,414	3,532	3,730	2,259
Total Current Liabilities	43,580	44,611	52,647	75,930	73,237	59,749
Long-Term Debt	3,731	3,740	6,167	8,656	15,891	46,042
Long-Term Leases	67,383	68,547	45,846	65,641	51,072	46,473
Long-Term Unearned Revenue	96.47	78.32	30.71	56.29	84.43	163.94
Long-Term Deferred Tax Liabilities	24,421	23,103	7,236	10,788	6,143	2,573
Other Long-Term Liabilities	1,192	1,200	1,220	1,320	837.42	611.54
Total Liabilities	141,693	142,820	114,909	164,363	150,093	158,641
Common Stock	34,921	34,921	34,921	34,921	34,921	31,677
Additional Paid-In Capital	27,975	27,975	27,975	27,975	27,975	384.11
Retained Earnings	280,064	272,288	214,990	280,077	169,071	1,661
Comprehensive Income & Other	7,019	5,354	-907.89	-13.58	1,725	1,957
Total Common Equity	349,979	340,538	276,978	342,960	233,691	35,678
Minority Interest	853.07	775.01	723.3	826.23	631.39	656.62
Shareholders' Equity	350,833	341,313	277,701	343,786	234,323	36,335
Total Liabilities & Equity	492,525	484,133	392,611	508,149	384,416	194,976
Total Debt	85,228	86,433	72,693	93,915	81,085	130,534
Net Cash (Debt)	149,605	140,066	112,532	193,300	112,508	-102,089
Net Cash Growth	22.25%	24.47%	-41.78%	71.81%	-	-
Net Cash Per Share	42.69	39.98	32.20	54.75	32.87	-30.62
Filing Date Shares Outstanding	3,492	3,492	3,492	3,492	3,492	3,168
Total Common Shares Outstanding	3,492	3,492	3,492	3,492	3,492	3,168
Working Capital	227,363	221,947	166,054	262,649	153,320	-13,488
Book Value Per Share	100.22	97.52	79.32	98.21	66.92	11.26
Tangible Book Value	349,837	340,399	276,835	342,827	233,610	35,590
Tangible Book Value Per Share	100.18	97.48	79.27	98.17	66.90	11.24
Land	899.83	899.39	751.79	751.71	696.59	697.59
Buildings	1,671	1,657	1,569	1,574	1,493	1,512
Machinery	135,772	135,511	116,205	98,644	95,421	91,872
Construction In Progress	6,680	3,339	-	-	-	1,592
Leasehold Improvements	399.48	397.04	357.84	346.45	311.83	285.25

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.