China Airlines, Ltd. (TPE:2610)
Taiwan · Delayed Price · Currency is TWD 20.80
0.00 (0.00%)
Aug 27, 2026, 1:30 PM CST
China Airlines Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 225,850 | 209,139 | 203,879 | 184,817 | 150,722 | 138,841 | |
Revenue Growth | 8.03% | 2.58% | 10.31% | 22.62% | 8.56% | 20.47% |
Cost of Revenue | 188,982 | 171,912 | 169,719 | 160,986 | 139,352 | 115,487 |
Gross Profit | 36,868 | 37,227 | 34,160 | 23,831 | 11,370 | 23,354 |
Selling, General & Admin | 16,680 | 14,672 | 14,387 | 11,837 | 7,403 | 7,334 |
Amortization of Goodwill & Intangibles | 177.79 | 177.79 | 200.92 | 216.88 | 217.99 | 209.15 |
Operating Expenses | 18,398 | 16,390 | 15,958 | 13,673 | 8,785 | 8,386 |
Operating Income | 18,469 | 20,836 | 18,202 | 10,157 | 2,585 | 14,968 |
Interest Expense | -2,917 | -3,033 | -2,750 | -2,608 | -2,541 | -2,407 |
Interest & Investment Income | 1,281 | 1,754 | 2,250 | 1,824 | 652.51 | 168.56 |
Earnings From Equity Investments | 661.29 | 886.42 | 663.24 | 417.49 | -74.84 | -401.42 |
Currency Exchange Gain (Loss) | -542.66 | -542.66 | 194.66 | 808.73 | 797.02 | -2.93 |
Other Non Operating Income (Expenses) | 1,296 | 111.72 | 190.97 | 51.19 | 655.29 | 321.48 |
EBT Excluding Unusual Items | 18,248 | 20,013 | 18,751 | 10,651 | 2,074 | 12,646 |
Gain (Loss) on Sale of Investments | 4.63 | 4.63 | -0.03 | 2.52 | - | -60.44 |
Gain (Loss) on Sale of Assets | 40.54 | 40.54 | 400.76 | 553.55 | 588.48 | -1,275 |
Asset Writedown | - | - | 124.02 | -1,901 | -1.64 | -184.01 |
Pretax Income | 18,293 | 20,059 | 19,276 | 9,305 | 2,661 | 11,127 |
Income Tax Expense | 3,330 | 3,885 | 3,781 | 1,834 | 415.36 | 2,170 |
Earnings From Continuing Operations | 14,963 | 16,173 | 15,495 | 7,471 | 2,245 | 8,957 |
Minority Interest in Earnings | -1,722 | -1,473 | -1,112 | -652.65 | 614.1 | 423.24 |
Net Income | 13,241 | 14,700 | 14,383 | 6,819 | 2,860 | 9,380 |
Net Income to Common | 13,241 | 14,700 | 14,383 | 6,819 | 2,860 | 9,380 |
Net Income Growth | -16.61% | 2.20% | 110.94% | 138.45% | -69.52% | 6599.93% |
Shares Outstanding (Basic) | 6,082 | 6,081 | 6,051 | 6,029 | 5,996 | 5,616 |
Shares Outstanding (Diluted) | 6,167 | 6,184 | 6,169 | 6,150 | 6,143 | 6,141 |
Shares Change | -0.15% | 0.23% | 0.32% | 0.11% | 0.03% | 13.33% |
EPS (Basic) | 2.18 | 2.42 | 2.38 | 1.13 | 0.48 | 1.67 |
EPS (Diluted) | 2.15 | 2.38 | 2.33 | 1.11 | 0.47 | 1.54 |
EPS Growth | -16.49% | 1.94% | 109.97% | 136.99% | -69.53% | 5857.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -13,708 | -4,331 | 29,445 | 26,661 | 19,886 | 35,159 |
Free Cash Flow Per Share | -2.22 | -0.70 | 4.77 | 4.33 | 3.24 | 5.72 |
Dividend Per Share | 0.820 | 0.820 | 0.796 | 0.690 | 0.460 | 0.831 |
Dividend Growth | 3.03% | 3.03% | 15.32% | 49.96% | -44.65% | - |
Gross Margin | 16.32% | 17.80% | 16.75% | 12.89% | 7.54% | 16.82% |
Operating Margin | 8.18% | 9.96% | 8.93% | 5.50% | 1.71% | 10.78% |
Profit Margin | 5.86% | 7.03% | 7.05% | 3.69% | 1.90% | 6.76% |
Free Cash Flow Margin | -6.07% | -2.07% | 14.44% | 14.42% | 13.19% | 25.32% |
EBITDA | 35,915 | 37,418 | 34,244 | 27,228 | 19,792 | 32,890 |
EBITDA Margin | 15.90% | 17.89% | 16.80% | 14.73% | 13.13% | 23.69% |
D&A For EBITDA | 17,446 | 16,582 | 16,041 | 17,071 | 17,207 | 17,922 |
EBIT | 18,469 | 20,836 | 18,202 | 10,157 | 2,585 | 14,968 |
EBIT Margin | 8.18% | 9.96% | 8.93% | 5.50% | 1.71% | 10.78% |
Effective Tax Rate | 18.20% | 19.37% | 19.61% | 19.71% | 15.61% | 19.50% |