Tze Shin International Co., Ltd. (TPE:2611)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
17.40
-0.35 (-1.97%)
Jul 4, 2025, 1:35 PM CST

Tze Shin International Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
687.63687.14617.33729.97791.84605.82
Upgrade
687.63687.14617.33729.97791.84605.82
Upgrade
Revenue Growth (YoY)
5.01%11.31%-15.43%-7.81%30.70%-32.90%
Upgrade
Cost of Revenue
489.96492.53471.45571.8634.53560.11
Upgrade
Gross Profit
197.67194.61145.88158.16157.345.71
Upgrade
Selling, General & Admin
191.36194.32173.17151.94167.2152.02
Upgrade
Operating Expenses
210.62213.04195.4174.07189.11195.32
Upgrade
Operating Income
-12.95-18.43-49.53-15.9-31.8-149.61
Upgrade
Interest Expense
-16.52-15.89-16.36-12.6-14.93-24.51
Upgrade
Interest & Investment Income
70.1468.83284.76176.7972.0366.44
Upgrade
Earnings From Equity Investments
-----1.12-2.82
Upgrade
Currency Exchange Gain (Loss)
--0.07-0.04-0.150.06
Upgrade
Other Non Operating Income (Expenses)
40.7142.8414.4335.1645.8941.58
Upgrade
EBT Excluding Unusual Items
81.3877.35233.38183.469.92-68.87
Upgrade
Gain (Loss) on Sale of Investments
-138.22180.95175.24-450.96228.45330.96
Upgrade
Gain (Loss) on Sale of Assets
0.59-0.041.2827.0323.35.91
Upgrade
Asset Writedown
------332.34
Upgrade
Other Unusual Items
808070-4.54.09
Upgrade
Pretax Income
23.75338.26479.9-240.53326.18-60.25
Upgrade
Income Tax Expense
11.0410.84.074.6310.90.74
Upgrade
Earnings From Continuing Operations
12.72327.46475.83-245.16315.28-60.98
Upgrade
Minority Interest in Earnings
-14.77-17.09-7.87-14.68-24.0843.14
Upgrade
Net Income
-2.06310.37467.96-259.84291.2-17.84
Upgrade
Net Income to Common
-2.06310.37467.96-259.84291.2-17.84
Upgrade
Net Income Growth
--33.68%----
Upgrade
Shares Outstanding (Basic)
189189189189189191
Upgrade
Shares Outstanding (Diluted)
189189189189189191
Upgrade
Shares Change (YoY)
-0.19%0.03%0.15%-0.06%-0.89%-1.44%
Upgrade
EPS (Basic)
-0.011.642.48-1.371.54-0.09
Upgrade
EPS (Diluted)
-0.011.642.47-1.371.54-0.09
Upgrade
EPS Growth
--33.60%----
Upgrade
Free Cash Flow
212.1957.39-32.8461.54310.84-113.75
Upgrade
Free Cash Flow Per Share
1.120.30-0.170.331.64-0.60
Upgrade
Dividend Per Share
1.6401.6402.300-0.909-
Upgrade
Dividend Growth
-28.70%-28.70%----
Upgrade
Gross Margin
28.75%28.32%23.63%21.67%19.87%7.54%
Upgrade
Operating Margin
-1.88%-2.68%-8.02%-2.18%-4.02%-24.70%
Upgrade
Profit Margin
-0.30%45.17%75.81%-35.60%36.78%-2.94%
Upgrade
Free Cash Flow Margin
30.86%8.35%-5.32%8.43%39.26%-18.78%
Upgrade
EBITDA
28.8323.06-8.7428.6731.14-102.15
Upgrade
EBITDA Margin
4.19%3.36%-1.42%3.93%3.93%-16.86%
Upgrade
D&A For EBITDA
41.7841.4940.7944.5762.9447.46
Upgrade
EBIT
-12.95-18.43-49.53-15.9-31.8-149.61
Upgrade
EBIT Margin
-1.88%-2.68%-8.02%-2.18%-4.02%-24.70%
Upgrade
Effective Tax Rate
46.47%3.19%0.85%-3.34%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.