Tze Shin International Co., Ltd. (TPE:2611)
17.40
-0.35 (-1.97%)
Jul 4, 2025, 1:35 PM CST
Tze Shin International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 687.63 | 687.14 | 617.33 | 729.97 | 791.84 | 605.82 | Upgrade
|
687.63 | 687.14 | 617.33 | 729.97 | 791.84 | 605.82 | Upgrade
| |
Revenue Growth (YoY) | 5.01% | 11.31% | -15.43% | -7.81% | 30.70% | -32.90% | Upgrade
|
Cost of Revenue | 489.96 | 492.53 | 471.45 | 571.8 | 634.53 | 560.11 | Upgrade
|
Gross Profit | 197.67 | 194.61 | 145.88 | 158.16 | 157.3 | 45.71 | Upgrade
|
Selling, General & Admin | 191.36 | 194.32 | 173.17 | 151.94 | 167.2 | 152.02 | Upgrade
|
Operating Expenses | 210.62 | 213.04 | 195.4 | 174.07 | 189.11 | 195.32 | Upgrade
|
Operating Income | -12.95 | -18.43 | -49.53 | -15.9 | -31.8 | -149.61 | Upgrade
|
Interest Expense | -16.52 | -15.89 | -16.36 | -12.6 | -14.93 | -24.51 | Upgrade
|
Interest & Investment Income | 70.14 | 68.83 | 284.76 | 176.79 | 72.03 | 66.44 | Upgrade
|
Earnings From Equity Investments | - | - | - | - | -1.12 | -2.82 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | 0.07 | -0.04 | -0.15 | 0.06 | Upgrade
|
Other Non Operating Income (Expenses) | 40.71 | 42.84 | 14.43 | 35.16 | 45.89 | 41.58 | Upgrade
|
EBT Excluding Unusual Items | 81.38 | 77.35 | 233.38 | 183.4 | 69.92 | -68.87 | Upgrade
|
Gain (Loss) on Sale of Investments | -138.22 | 180.95 | 175.24 | -450.96 | 228.45 | 330.96 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.59 | -0.04 | 1.28 | 27.03 | 23.3 | 5.91 | Upgrade
|
Asset Writedown | - | - | - | - | - | -332.34 | Upgrade
|
Other Unusual Items | 80 | 80 | 70 | - | 4.5 | 4.09 | Upgrade
|
Pretax Income | 23.75 | 338.26 | 479.9 | -240.53 | 326.18 | -60.25 | Upgrade
|
Income Tax Expense | 11.04 | 10.8 | 4.07 | 4.63 | 10.9 | 0.74 | Upgrade
|
Earnings From Continuing Operations | 12.72 | 327.46 | 475.83 | -245.16 | 315.28 | -60.98 | Upgrade
|
Minority Interest in Earnings | -14.77 | -17.09 | -7.87 | -14.68 | -24.08 | 43.14 | Upgrade
|
Net Income | -2.06 | 310.37 | 467.96 | -259.84 | 291.2 | -17.84 | Upgrade
|
Net Income to Common | -2.06 | 310.37 | 467.96 | -259.84 | 291.2 | -17.84 | Upgrade
|
Net Income Growth | - | -33.68% | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 189 | 189 | 189 | 189 | 189 | 191 | Upgrade
|
Shares Outstanding (Diluted) | 189 | 189 | 189 | 189 | 189 | 191 | Upgrade
|
Shares Change (YoY) | -0.19% | 0.03% | 0.15% | -0.06% | -0.89% | -1.44% | Upgrade
|
EPS (Basic) | -0.01 | 1.64 | 2.48 | -1.37 | 1.54 | -0.09 | Upgrade
|
EPS (Diluted) | -0.01 | 1.64 | 2.47 | -1.37 | 1.54 | -0.09 | Upgrade
|
EPS Growth | - | -33.60% | - | - | - | - | Upgrade
|
Free Cash Flow | 212.19 | 57.39 | -32.84 | 61.54 | 310.84 | -113.75 | Upgrade
|
Free Cash Flow Per Share | 1.12 | 0.30 | -0.17 | 0.33 | 1.64 | -0.60 | Upgrade
|
Dividend Per Share | 1.640 | 1.640 | 2.300 | - | 0.909 | - | Upgrade
|
Dividend Growth | -28.70% | -28.70% | - | - | - | - | Upgrade
|
Gross Margin | 28.75% | 28.32% | 23.63% | 21.67% | 19.87% | 7.54% | Upgrade
|
Operating Margin | -1.88% | -2.68% | -8.02% | -2.18% | -4.02% | -24.70% | Upgrade
|
Profit Margin | -0.30% | 45.17% | 75.81% | -35.60% | 36.78% | -2.94% | Upgrade
|
Free Cash Flow Margin | 30.86% | 8.35% | -5.32% | 8.43% | 39.26% | -18.78% | Upgrade
|
EBITDA | 28.83 | 23.06 | -8.74 | 28.67 | 31.14 | -102.15 | Upgrade
|
EBITDA Margin | 4.19% | 3.36% | -1.42% | 3.93% | 3.93% | -16.86% | Upgrade
|
D&A For EBITDA | 41.78 | 41.49 | 40.79 | 44.57 | 62.94 | 47.46 | Upgrade
|
EBIT | -12.95 | -18.43 | -49.53 | -15.9 | -31.8 | -149.61 | Upgrade
|
EBIT Margin | -1.88% | -2.68% | -8.02% | -2.18% | -4.02% | -24.70% | Upgrade
|
Effective Tax Rate | 46.47% | 3.19% | 0.85% | - | 3.34% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.