Tze Shin International Co., Ltd. (TPE:2611)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
14.40
+0.10 (0.70%)
Sep 18, 2026, 1:30 PM CST

Tze Shin International Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
956.86672.11687.14617.33729.97791.84
Revenue Growth
38.02%-2.19%11.31%-15.43%-7.81%30.70%
Gross Profit
277.58212.73194.61145.88158.16157.3
Operating Income
52.8311.44-18.43-49.53-15.9-31.8
Net Income
334.6998.64310.37467.96-259.84291.2
Earnings Per Share
1.770.521.642.47-1.371.54
EPS Growth
--68.29%-33.60%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Transportation Division
289.82302.51344.38368.21523.31559.05
Hotel Sector
367.26357.61331.72237.53194.42220.53
Other Department
1211.9911.0411.5912.2512.25
Total
956.86672.11687.14617.33729.97791.84

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4911,4422,0051,7261,4181,723
Total Debt
623.97833.39906756.77693.06698.6
Net Cash (Debt)
866.68608.151,099969.24724.751,024
Net Cash Growth
64.23%-44.66%13.39%33.73%-29.23%-
Net Cash Per Share
4.583.225.805.123.835.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
253.93-227.5870.83-18.3104.63338.2
Capital Expenditures
-9.31-17.87-13.44-14.54-43.1-27.37
Free Cash Flow
244.62-245.4557.39-32.8461.54310.84
Free Cash Flow Growth
-----80.20%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.01%31.65%28.32%23.63%21.67%19.87%
Operating Margin
5.52%1.70%-2.68%-8.02%-2.18%-4.02%
Pretax Margin
38.00%16.13%49.23%77.74%-32.95%41.19%
Profit Margin
34.98%14.68%45.17%75.81%-35.60%36.78%
FCF Margin
25.56%-36.52%8.35%-5.32%8.43%39.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5200.5201.6402.300-0.909
Dividend Per Share Growth
0%-68.29%-28.70%---
Dividend Yield
3.61%3.66%8.72%16.83%-6.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.0828.2612.946.70-11.92
P/FCF Ratio
11.05-69.98-41.4611.17
PS Ratio
2.824.155.855.083.504.38