EVA Airways Corp. (TPE: 2618)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
41.15
-0.55 (-1.32%)
Nov 21, 2024, 1:30 PM CST

EVA Airways Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
218,508200,357138,069103,87289,049181,275
Upgrade
Revenue Growth (YoY)
17.64%45.11%32.92%16.65%-50.88%0.76%
Upgrade
Cost of Revenue
167,736157,080118,35784,54880,492158,448
Upgrade
Gross Profit
50,77143,27719,71219,3258,55722,827
Upgrade
Selling, General & Admin
13,09112,5898,6847,6648,01311,947
Upgrade
Operating Expenses
14,10413,7119,9148,9679,38413,384
Upgrade
Operating Income
36,66729,5669,79810,358-827.129,443
Upgrade
Interest Expense
-3,558-3,469-3,795-4,000-5,028-5,399
Upgrade
Interest & Investment Income
2,5862,4061,105298.59422.09984.07
Upgrade
Earnings From Equity Investments
17.43345.52205.6480.79172.66134.79
Upgrade
Currency Exchange Gain (Loss)
-1,304-251.321,668790.63721.34-468.82
Upgrade
Other Non Operating Income (Expenses)
230.84247.93284.48285.3443.09231.96
Upgrade
EBT Excluding Unusual Items
34,64028,8459,2667,814-4,4964,926
Upgrade
Gain (Loss) on Sale of Investments
--76.93---
Upgrade
Gain (Loss) on Sale of Assets
715.48-4.88125.69-11.02176.821,132
Upgrade
Pretax Income
35,35528,8409,4697,802-4,3196,058
Upgrade
Income Tax Expense
7,1825,7371,6451,122-1,0421,206
Upgrade
Earnings From Continuing Operations
28,17423,1037,8246,680-3,2774,852
Upgrade
Minority Interest in Earnings
-1,491-1,509-732.32-71.77-84.92-869.41
Upgrade
Net Income
26,68321,5947,0916,608-3,3623,982
Upgrade
Net Income to Common
26,68321,5947,0916,608-3,3623,982
Upgrade
Net Income Growth
56.05%204.52%7.31%---39.23%
Upgrade
Shares Outstanding (Basic)
5,4005,3815,3085,0474,8544,827
Upgrade
Shares Outstanding (Diluted)
5,4525,4185,3615,1344,8545,328
Upgrade
Shares Change (YoY)
1.04%1.08%4.40%5.79%-8.91%6.45%
Upgrade
EPS (Basic)
4.944.011.341.31-0.690.83
Upgrade
EPS (Diluted)
4.903.991.321.29-0.690.76
Upgrade
EPS Growth
54.51%201.13%3.11%---42.54%
Upgrade
Free Cash Flow
25,73445,20259,54722,148-6,58113,195
Upgrade
Free Cash Flow Per Share
4.728.3411.114.31-1.362.48
Upgrade
Dividend Per Share
1.8001.8000.7990.592-0.250
Upgrade
Dividend Growth
125.26%125.26%35.05%---48.51%
Upgrade
Gross Margin
23.24%21.60%14.28%18.60%9.61%12.59%
Upgrade
Operating Margin
16.78%14.76%7.10%9.97%-0.93%5.21%
Upgrade
Profit Margin
12.21%10.78%5.14%6.36%-3.78%2.20%
Upgrade
Free Cash Flow Margin
11.78%22.56%43.13%21.32%-7.39%7.28%
Upgrade
EBITDA
50,19842,49822,56338,53411,14720,652
Upgrade
EBITDA Margin
22.97%21.21%16.34%37.10%12.52%11.39%
Upgrade
D&A For EBITDA
13,53112,93212,76528,17711,97411,209
Upgrade
EBIT
36,66729,5669,79810,358-827.129,443
Upgrade
EBIT Margin
16.78%14.76%7.10%9.97%-0.93%5.21%
Upgrade
Effective Tax Rate
20.31%19.89%17.37%14.38%-19.91%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.