EVA Airways Corp. (TPE:2618)

EVA Airways Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	224,038	221,009	200,357	138,069	103,872	89,049
Revenue Growth (YoY)	7.79%	10.31%	45.11%	32.92%	16.65%	-50.88%
Cost of Revenue	167,849	166,987	157,080	118,357	84,548	80,492
Gross Profit	56,189	54,022	43,277	19,712	19,325	8,557
Selling, General & Admin	14,822	14,351	12,589	8,684	7,664	8,013
Operating Expenses	15,811	15,340	13,711	9,914	8,967	9,384
Operating Income	40,378	38,682	29,566	9,798	10,358	-827.12
Interest Expense	-3,819	-3,650	-3,469	-3,795	-4,000	-5,028
Interest & Investment Income	2,795	2,695	2,406	1,105	298.59	422.09
Earnings From Equity Investments	-354.65	-201.4	345.52	205.64	80.79	172.66
Currency Exchange Gain (Loss)	-84.83	-84.83	-251.32	1,668	790.63	721.34
Other Non Operating Income (Expenses)	182.88	215.06	239.95	284.48	285.34	43.09
EBT Excluding Unusual Items	39,098	37,656	28,837	9,266	7,814	-4,496
Gain (Loss) on Sale of Investments	11.99	11.99	7.99	76.93	-	-
Gain (Loss) on Sale of Assets	720.5	720.5	-4.88	125.69	-11.02	176.82
Pretax Income	39,831	38,388	28,840	9,469	7,802	-4,319
Income Tax Expense	8,256	7,972	5,737	1,645	1,122	-1,042
Earnings From Continuing Operations	31,575	30,416	23,103	7,824	6,680	-3,277
Minority Interest in Earnings	-1,350	-1,409	-1,509	-732.32	-71.77	-84.92
Net Income	30,225	29,007	21,594	7,091	6,608	-3,362
Net Income to Common	30,225	29,007	21,594	7,091	6,608	-3,362
Net Income Growth	38.59%	34.33%	204.52%	7.31%	-	-
Shares Outstanding (Basic)	5,394	5,400	5,381	5,308	5,047	4,854
Shares Outstanding (Diluted)	5,456	5,450	5,418	5,361	5,134	4,854
Shares Change (YoY)	0.59%	0.58%	1.08%	4.40%	5.79%	-8.91%
EPS (Basic)	5.60	5.37	4.01	1.34	1.31	-0.69
EPS (Diluted)	5.54	5.32	3.99	1.32	1.29	-0.69
EPS Growth	37.49%	33.33%	201.13%	3.11%	-	-
Free Cash Flow	25,090	31,013	45,202	59,547	22,148	-6,581
Free Cash Flow Per Share	4.60	5.69	8.34	11.11	4.31	-1.36
Dividend Per Share	-	2.400	1.800	0.799	0.592	-
Dividend Growth	-	33.33%	125.26%	35.05%	-	-
Gross Margin	25.08%	24.44%	21.60%	14.28%	18.60%	9.61%
Operating Margin	18.02%	17.50%	14.76%	7.10%	9.97%	-0.93%
Profit Margin	13.49%	13.13%	10.78%	5.14%	6.36%	-3.77%
Free Cash Flow Margin	11.20%	14.03%	22.56%	43.13%	21.32%	-7.39%
EBITDA	53,590	52,444	42,498	22,563	38,534	11,147
EBITDA Margin	23.92%	23.73%	21.21%	16.34%	37.10%	12.52%
D&A For EBITDA	13,212	13,762	12,932	12,765	28,177	11,974
EBIT	40,378	38,682	29,566	9,798	10,358	-827.12
EBIT Margin	18.02%	17.50%	14.76%	7.10%	9.97%	-0.93%
Effective Tax Rate	20.73%	20.77%	19.89%	17.37%	14.38%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.