EVA Airways Corp. (TPE:2618)
Taiwan · Delayed Price · Currency is TWD 37.70
-0.20 (-0.53%)
Jun 5, 2026, 1:30 PM CST
EVA Airways Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 225,905 | 220,333 | 221,009 | 200,357 | 138,069 | 103,872 | |
Revenue Growth (YoY) | 0.83% | -0.31% | 10.31% | 45.11% | 32.92% | 16.65% |
Cost of Revenue | 170,987 | 168,702 | 166,987 | 157,080 | 118,357 | 84,548 |
Gross Profit | 54,918 | 51,631 | 54,022 | 43,277 | 19,712 | 19,325 |
Selling, General & Admin | 14,781 | 14,430 | 14,351 | 12,589 | 8,684 | 7,664 |
Amortization of Goodwill & Intangibles | 112.99 | 114.95 | 130.38 | 188.92 | 214.5 | 242.56 |
Operating Expenses | 15,756 | 15,399 | 15,340 | 13,711 | 9,914 | 8,967 |
Operating Income | 39,161 | 36,232 | 38,682 | 29,566 | 9,798 | 10,358 |
Interest Expense | -4,377 | -4,285 | -3,650 | -3,469 | -3,795 | -4,000 |
Interest & Investment Income | 2,531 | 2,539 | 2,695 | 2,406 | 1,105 | 298.59 |
Earnings From Equity Investments | 217.57 | -8.76 | -201.4 | 345.52 | 205.64 | 80.79 |
Currency Exchange Gain (Loss) | -552.52 | -614.03 | -84.83 | -251.32 | 1,668 | 790.63 |
Other Non Operating Income (Expenses) | 159.47 | 162.63 | 215.06 | 239.95 | 284.48 | 285.34 |
EBT Excluding Unusual Items | 37,139 | 34,026 | 37,656 | 28,837 | 9,266 | 7,814 |
Gain (Loss) on Sale of Investments | 13.1 | 12.86 | 11.99 | 7.99 | 76.93 | - |
Gain (Loss) on Sale of Assets | -15.73 | -21.89 | 720.5 | -4.88 | 125.69 | -11.02 |
Pretax Income | 37,137 | 34,017 | 38,388 | 28,840 | 9,469 | 7,802 |
Income Tax Expense | 7,078 | 6,498 | 7,972 | 5,737 | 1,645 | 1,122 |
Earnings From Continuing Operations | 30,058 | 27,519 | 30,416 | 23,103 | 7,824 | 6,680 |
Minority Interest in Earnings | -1,574 | -1,373 | -1,409 | -1,509 | -732.32 | -71.77 |
Net Income | 28,484 | 26,146 | 29,007 | 21,594 | 7,091 | 6,608 |
Net Income to Common | 28,484 | 26,146 | 29,007 | 21,594 | 7,091 | 6,608 |
Net Income Growth | -5.76% | -9.86% | 34.33% | 204.52% | 7.31% | - |
Shares Outstanding (Basic) | 5,400 | 5,400 | 5,400 | 5,381 | 5,308 | 5,047 |
Shares Outstanding (Diluted) | 5,446 | 5,446 | 5,450 | 5,418 | 5,361 | 5,134 |
Shares Change (YoY) | -0.10% | -0.07% | 0.58% | 1.08% | 4.40% | 5.79% |
EPS (Basic) | 5.27 | 4.84 | 5.37 | 4.01 | 1.34 | 1.31 |
EPS (Diluted) | 5.23 | 4.80 | 5.32 | 3.99 | 1.32 | 1.29 |
EPS Growth | -5.59% | -9.77% | 33.33% | 201.13% | 3.11% | - |
Free Cash Flow | 35,815 | 27,752 | 31,013 | 45,202 | 59,547 | 22,148 |
Free Cash Flow Per Share | 6.58 | 5.10 | 5.69 | 8.34 | 11.11 | 4.31 |
Dividend Per Share | 2.000 | 2.000 | 2.400 | 1.800 | 0.799 | 0.592 |
Dividend Growth | -16.67% | -16.67% | 33.33% | 125.26% | 35.05% | - |
Gross Margin | 24.31% | 23.43% | 24.44% | 21.60% | 14.28% | 18.60% |
Operating Margin | 17.34% | 16.44% | 17.50% | 14.76% | 7.10% | 9.97% |
Profit Margin | 12.61% | 11.87% | 13.13% | 10.78% | 5.14% | 6.36% |
Free Cash Flow Margin | 15.85% | 12.60% | 14.03% | 22.56% | 43.13% | 21.32% |
EBITDA | 54,127 | 50,986 | 52,444 | 42,498 | 22,563 | 38,534 |
EBITDA Margin | 23.96% | 23.14% | 23.73% | 21.21% | 16.34% | 37.10% |
D&A For EBITDA | 14,966 | 14,754 | 13,762 | 12,932 | 12,765 | 28,177 |
EBIT | 39,161 | 36,232 | 38,682 | 29,566 | 9,798 | 10,358 |
EBIT Margin | 17.34% | 16.44% | 17.50% | 14.76% | 7.10% | 9.97% |
Effective Tax Rate | 19.06% | 19.10% | 20.77% | 19.89% | 17.37% | 14.38% |