EVA Airways Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	181,185	239,510	169,844	150,831	143,622	63,824
Market Cap Growth	-22.43%	41.02%	12.61%	5.02%	125.03%	-4.36%
Enterprise Value	209,845	280,702	223,101	265,862	294,560	235,745
Last Close Price	33.55	41.70	28.14	24.69	24.04	11.31
PE Ratio	6.99	8.26	7.87	21.27	21.73	-
Forward PE	8.46	9.06	8.57	19.18	13.26	-
PS Ratio	0.82	1.08	0.85	1.09	1.38	0.72
PB Ratio	1.23	1.82	1.45	1.57	1.55	0.83
P/TBV Ratio	1.32	1.96	1.60	1.74	1.71	0.92
P/FCF Ratio	6.53	7.72	3.76	2.53	6.49	-
P/OCF Ratio	3.28	4.13	2.49	2.39	4.11	11.88
EV/Sales Ratio	0.95	1.27	1.11	1.93	2.84	2.65
EV/EBITDA Ratio	3.28	5.35	5.25	11.78	7.64	21.15
EV/EBIT Ratio	5.79	7.26	7.55	27.13	28.44	-
EV/FCF Ratio	7.56	9.05	4.94	4.47	13.30	-
Debt / Equity Ratio	0.80	0.91	1.01	1.57	2.01	2.72
Debt / EBITDA Ratio	1.75	1.79	2.00	3.87	4.83	7.82
Debt / FCF Ratio	5.88	3.86	2.60	2.54	8.41	-
Net Debt / Equity Ratio	0.27	0.33	0.42	0.85	1.46	2.15
Net Debt / EBITDA Ratio	0.75	0.82	1.15	3.63	3.52	14.79
Net Debt / FCF Ratio	1.99	1.39	1.08	1.38	6.13	-25.04
Asset Turnover	0.64	0.65	0.62	0.43	0.32	0.26
Inventory Turnover	38.10	38.84	40.42	34.19	26.00	24.36
Quick Ratio	1.09	1.08	0.95	1.04	1.32	1.13
Current Ratio	1.16	1.14	1.00	1.09	1.40	1.23
Return on Equity (ROE)	20.58%	24.45%	21.67%	8.28%	7.89%	-4.23%
Return on Assets (ROA)	6.67%	7.07%	5.69%	1.90%	1.98%	-0.15%
Return on Invested Capital (ROIC)	16.77%	17.99%	13.77%	3.98%	3.77%	-0.35%
Return on Capital Employed (ROCE)	13.50%	14.40%	12.10%	4.10%	3.70%	-0.30%
Earnings Yield	14.43%	12.11%	12.71%	4.70%	4.60%	-5.27%
FCF Yield	15.32%	12.95%	26.61%	39.48%	15.42%	-10.31%
Dividend Yield	7.15%	5.76%	6.40%	3.24%	2.46%	-
Payout Ratio	50.13%	33.51%	19.87%	44.61%	-	-
Buyback Yield / Dilution	0.12%	-0.58%	-1.08%	-4.40%	-5.79%	8.91%
Total Shareholder Return	7.24%	5.17%	5.32%	-1.17%	-3.33%	8.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.