Air Asia Co., Ltd. (TPE:2630)
Taiwan · Delayed Price · Currency is TWD 52.70
+1.30 (2.53%)
Aug 27, 2026, 1:30 PM CST
Air Asia Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,906 | 5,454 | 5,200 | 4,864 | 4,069 | 3,885 | |
Revenue Growth | -7.75% | 4.89% | 6.92% | 19.52% | 4.74% | -0.26% |
Cost of Revenue | 4,450 | 4,890 | 4,738 | 4,526 | 3,818 | 3,657 |
Gross Profit | 455.74 | 564.53 | 462.36 | 337.43 | 251.07 | 228.08 |
Selling, General & Admin | 250.64 | 238.93 | 242.3 | 236.34 | 216.41 | 226.67 |
Research & Development | 24.69 | 26.16 | 22.66 | 2.07 | - | - |
Operating Expenses | 283.53 | 273.64 | 264.96 | 242.31 | 215.84 | 224.22 |
Operating Income | 172.21 | 290.89 | 197.4 | 95.11 | 35.23 | 3.85 |
Interest Expense | -29.77 | -38.18 | -37.01 | -41.02 | -30.95 | -24.95 |
Interest & Investment Income | 2.48 | 3.08 | 6.63 | 6.56 | 1.83 | 0.41 |
Currency Exchange Gain (Loss) | -3.84 | -0.31 | 11.12 | 8.69 | 1.9 | 10.63 |
Other Non Operating Income (Expenses) | 7.9 | 5.92 | 1.86 | -0.82 | 5.34 | 5.86 |
EBT Excluding Unusual Items | 148.99 | 261.4 | 180 | 68.52 | 13.35 | -4.2 |
Gain (Loss) on Sale of Assets | 0.48 | 0.38 | -0.08 | 0.32 | 0.04 | 0.02 |
Other Unusual Items | - | - | - | - | 3.31 | 82.15 |
Pretax Income | 149.46 | 261.78 | 179.92 | 68.84 | 16.7 | 77.97 |
Income Tax Expense | 29.89 | 52.06 | 39.31 | 11.72 | 3.21 | 0.99 |
Net Income | 119.57 | 209.73 | 140.61 | 57.12 | 13.49 | 76.98 |
Net Income to Common | 119.57 | 209.73 | 140.61 | 57.12 | 13.49 | 76.98 |
Net Income Growth | -31.48% | 49.16% | 146.16% | 323.46% | -82.48% | 81.62% |
Shares Outstanding (Basic) | 209 | 209 | 209 | 183 | 162 | 156 |
Shares Outstanding (Diluted) | 210 | 210 | 210 | 187 | 162 | 175 |
Shares Change | -0.02% | 0.04% | 11.82% | 15.71% | -7.55% | -0.20% |
EPS (Basic) | 0.57 | 1.00 | 0.67 | 0.31 | 0.08 | 0.49 |
EPS (Diluted) | 0.57 | 1.00 | 0.67 | 0.31 | 0.08 | 0.47 |
EPS Growth | -31.57% | 49.25% | 116.74% | 286.42% | -82.88% | 71.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 450.03 | 237.04 | 29.12 | -271.23 | -79.16 | -175.82 |
Free Cash Flow Per Share | 2.15 | 1.13 | 0.14 | -1.45 | -0.49 | -1.00 |
Dividend Per Share | - | - | 0.621 | 0.530 | 0.360 | 0.233 |
Dividend Growth | - | - | 17.09% | 47.22% | 54.77% | 74.10% |
Gross Margin | 9.29% | 10.35% | 8.89% | 6.94% | 6.17% | 5.87% |
Operating Margin | 3.51% | 5.33% | 3.80% | 1.96% | 0.87% | 0.10% |
Profit Margin | 2.44% | 3.84% | 2.70% | 1.17% | 0.33% | 1.98% |
Free Cash Flow Margin | 9.17% | 4.35% | 0.56% | -5.58% | -1.94% | -4.53% |
EBITDA | 255.96 | 370.67 | 269.71 | 161.32 | 103.51 | 71.38 |
EBITDA Margin | 5.22% | 6.80% | 5.19% | 3.32% | 2.54% | 1.84% |
D&A For EBITDA | 83.76 | 79.78 | 72.31 | 66.21 | 68.28 | 67.53 |
EBIT | 172.21 | 290.89 | 197.4 | 95.11 | 35.23 | 3.85 |
EBIT Margin | 3.51% | 5.33% | 3.80% | 1.96% | 0.87% | 0.10% |
Effective Tax Rate | 20.00% | 19.89% | 21.85% | 17.02% | 19.21% | 1.27% |