Taiwan High Speed Rail Corporation (TPE:2633)
Taiwan
· Delayed Price · Currency is TWD 27.90
-0.20 (-0.71%)
Feb 21, 2025, 1:30 PM CST
Taiwan High Speed Rail Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 53,186 | 49,812 | 37,133 | 30,228 | 39,137 | Upgrade
|
| Revenue Growth (YoY) | 6.77% | 34.14% | 22.84% | -22.76% | -17.62% | Upgrade
|
| Cost of Revenue | 29,829 | 27,707 | 25,890 | 25,702 | 26,095 | Upgrade
|
| Gross Profit | 23,357 | 22,105 | 11,243 | 4,526 | 13,042 | Upgrade
|
| Selling, General & Admin | 1,861 | 1,341 | 1,288 | 1,173 | 1,204 | Upgrade
|
| Other Operating Expenses | - | 231.69 | - | - | - | Upgrade
|
| Operating Expenses | 1,861 | 1,573 | 1,323 | 1,208 | 1,235 | Upgrade
|
| Operating Income | 21,496 | 20,532 | 9,920 | 3,318 | 11,807 | Upgrade
|
| Interest Expense | -6,633 | -6,816 | -6,232 | -5,757 | -5,919 | Upgrade
|
| Interest & Investment Income | 454.1 | 419.96 | 205.01 | 95.43 | 134.85 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 11.08 | 54.03 | 34.93 | -25.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,276 | -11,196 | 482.04 | 6,479 | -786.64 | Upgrade
|
| EBT Excluding Unusual Items | 8,041 | 2,951 | 4,430 | 4,170 | 5,210 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 26.46 | 30.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -62.09 | -179.05 | -47.93 | -11.39 | Upgrade
|
| Other Unusual Items | - | 6,849 | 15.01 | 117.16 | 190.1 | Upgrade
|
| Pretax Income | 8,041 | 9,738 | 4,266 | 4,266 | 5,419 | Upgrade
|
| Income Tax Expense | 1,590 | 1,914 | 496.29 | 654.7 | -423.73 | Upgrade
|
| Net Income | 6,451 | 7,824 | 3,769 | 3,611 | 5,843 | Upgrade
|
| Net Income to Common | 6,451 | 7,824 | 3,769 | 3,611 | 5,843 | Upgrade
|
| Net Income Growth | -17.55% | 107.58% | 4.39% | -38.20% | -27.03% | Upgrade
|
| Shares Outstanding (Basic) | 5,610 | 5,628 | 5,628 | 5,628 | 5,628 | Upgrade
|
| Shares Outstanding (Diluted) | 5,610 | 5,628 | 5,628 | 5,628 | 5,628 | Upgrade
|
| Shares Change (YoY) | -0.33% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.15 | 1.39 | 0.67 | 0.64 | 1.04 | Upgrade
|
| EPS (Diluted) | 1.15 | 1.39 | 0.67 | 0.64 | 1.04 | Upgrade
|
| EPS Growth | -17.27% | 107.55% | 4.39% | -38.20% | -27.03% | Upgrade
|
| Free Cash Flow | 16,631 | 27,697 | 9,780 | 26,840 | -1,562 | Upgrade
|
| Free Cash Flow Per Share | 2.96 | 4.92 | 1.74 | 4.77 | -0.28 | Upgrade
|
| Dividend Per Share | - | 1.020 | 0.670 | 0.758 | 1.050 | Upgrade
|
| Dividend Growth | - | 52.24% | -11.61% | -27.81% | -13.23% | Upgrade
|
| Gross Margin | 43.92% | 44.38% | 30.28% | 14.97% | 33.32% | Upgrade
|
| Operating Margin | 40.42% | 41.22% | 26.72% | 10.98% | 30.17% | Upgrade
|
| Profit Margin | 12.13% | 15.71% | 10.15% | 11.95% | 14.93% | Upgrade
|
| Free Cash Flow Margin | 31.27% | 55.60% | 26.34% | 88.79% | -3.99% | Upgrade
|
| EBITDA | 35,973 | 33,983 | 23,343 | 17,365 | 25,790 | Upgrade
|
| EBITDA Margin | 67.64% | 68.22% | 62.86% | 57.45% | 65.90% | Upgrade
|
| D&A For EBITDA | 14,477 | 13,451 | 13,423 | 14,048 | 13,983 | Upgrade
|
| EBIT | 21,496 | 20,532 | 9,920 | 3,318 | 11,807 | Upgrade
|
| EBIT Margin | 40.42% | 41.22% | 26.72% | 10.98% | 30.17% | Upgrade
|
| Effective Tax Rate | 19.77% | 19.65% | 11.63% | 15.35% | - | Upgrade
|
| Advertising Expenses | - | 72.45 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.