Evergreen Aviation Technologies Corporation (TPE:2645)
Taiwan
· Delayed Price · Currency is TWD 101.50
+0.50 (0.50%)
Apr 2, 2025, 1:30 PM CST
TPE:2645 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 16,285 | 14,782 | 11,847 | 9,617 | 10,688 | Upgrade
|
| Revenue Growth (YoY) | 10.17% | 24.77% | 23.19% | -10.02% | -77.10% | Upgrade
|
| Cost of Revenue | 13,164 | 12,142 | 9,950 | 8,026 | 8,680 | Upgrade
|
| Gross Profit | 3,120 | 2,640 | 1,897 | 1,591 | 2,008 | Upgrade
|
| Selling, General & Admin | 624.87 | 596.44 | 569.41 | 467.01 | 493.72 | Upgrade
|
| Research & Development | 64.6 | 54.88 | 18.97 | 2.34 | 29.57 | Upgrade
|
| Operating Expenses | 689.54 | 721.86 | 497.75 | 439.35 | 523.28 | Upgrade
|
| Operating Income | 2,431 | 1,918 | 1,399 | 1,152 | 1,484 | Upgrade
|
| Interest Expense | -142.48 | -149.96 | -133.6 | -124.32 | -154.67 | Upgrade
|
| Interest & Investment Income | 132.77 | 107.02 | 45.02 | 21.91 | 59.14 | Upgrade
|
| Earnings From Equity Investments | -407.25 | 212.89 | 171.32 | 35.73 | 142.62 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 33.19 | 331.89 | -87.69 | -175.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 278.79 | 111.13 | 128.48 | 81.23 | 41.84 | Upgrade
|
| EBT Excluding Unusual Items | 2,293 | 2,233 | 1,942 | 1,079 | 1,398 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 6.35 | 26.62 | 2.17 | -3.72 | Upgrade
|
| Pretax Income | 2,293 | 2,239 | 1,969 | 1,081 | 1,394 | Upgrade
|
| Income Tax Expense | 455.44 | 405.83 | 387.78 | 200.25 | 221.24 | Upgrade
|
| Earnings From Continuing Operations | 1,837 | 1,833 | 1,581 | 880.79 | 1,173 | Upgrade
|
| Net Income | 1,837 | 1,833 | 1,581 | 880.79 | 1,173 | Upgrade
|
| Net Income to Common | 1,837 | 1,833 | 1,581 | 880.79 | 1,173 | Upgrade
|
| Net Income Growth | 0.22% | 15.93% | 79.52% | -24.91% | -42.00% | Upgrade
|
| Shares Outstanding (Basic) | 375 | 371 | 353 | 353 | 635 | Upgrade
|
| Shares Outstanding (Diluted) | 376 | 372 | 355 | 354 | 638 | Upgrade
|
| Shares Change (YoY) | 1.18% | 4.70% | 0.28% | -44.43% | -2.62% | Upgrade
|
| EPS (Basic) | 4.90 | 4.95 | 4.48 | 2.50 | 1.85 | Upgrade
|
| EPS (Diluted) | 4.88 | 4.93 | 4.45 | 2.49 | 1.84 | Upgrade
|
| EPS Growth | -1.01% | 10.79% | 78.72% | 35.33% | -40.45% | Upgrade
|
| Free Cash Flow | 1,587 | 1,857 | 1,085 | 1,319 | 7,142 | Upgrade
|
| Free Cash Flow Per Share | 4.22 | 4.99 | 3.06 | 3.72 | 11.20 | Upgrade
|
| Dividend Per Share | - | 4.500 | 4.000 | 2.000 | 3.000 | Upgrade
|
| Dividend Growth | - | 12.50% | 100.00% | -33.33% | - | Upgrade
|
| Gross Margin | 19.16% | 17.86% | 16.01% | 16.55% | 18.78% | Upgrade
|
| Operating Margin | 14.93% | 12.98% | 11.81% | 11.98% | 13.89% | Upgrade
|
| Profit Margin | 11.28% | 12.40% | 13.35% | 9.16% | 10.97% | Upgrade
|
| Free Cash Flow Margin | 9.75% | 12.56% | 9.16% | 13.72% | 66.83% | Upgrade
|
| EBITDA | 3,156 | 2,582 | 2,132 | 1,890 | 2,224 | Upgrade
|
| EBITDA Margin | 19.38% | 17.47% | 18.00% | 19.66% | 20.80% | Upgrade
|
| D&A For EBITDA | 725.6 | 663.82 | 732.76 | 738.27 | 739.36 | Upgrade
|
| EBIT | 2,431 | 1,918 | 1,399 | 1,152 | 1,484 | Upgrade
|
| EBIT Margin | 14.93% | 12.98% | 11.81% | 11.98% | 13.89% | Upgrade
|
| Effective Tax Rate | 19.87% | 18.13% | 19.69% | 18.52% | 15.87% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.