Gourmet Master Co. Ltd. (TPE:2723)
Taiwan · Delayed Price · Currency is TWD 78.70
-0.40 (-0.51%)
Sep 18, 2026, 1:30 PM CST
Gourmet Master Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,913 | 18,107 | 18,979 | 20,424 | 19,514 | 19,861 | |
Revenue Growth | -11.46% | -4.59% | -7.07% | 4.66% | -1.75% | 0.92% |
Cost of Revenue | 6,713 | 7,343 | 7,724 | 8,399 | 8,265 | 8,110 |
Gross Profit | 10,200 | 10,764 | 11,255 | 12,025 | 11,248 | 11,751 |
Selling, General & Admin | 9,298 | 10,017 | 10,038 | 10,826 | 10,447 | 10,309 |
Research & Development | 68.33 | 69.46 | 71.98 | 77.13 | 69.15 | 38.76 |
Operating Expenses | 9,372 | 10,089 | 10,112 | 10,924 | 10,517 | 10,335 |
Operating Income | 828.05 | 675.59 | 1,142 | 1,101 | 731.3 | 1,416 |
Interest Expense | -102.9 | -117.98 | -138.43 | -160.18 | -177.39 | -186.07 |
Interest & Investment Income | 84.34 | 104.08 | 129.42 | 130.38 | 148.87 | 145.76 |
Earnings From Equity Investments | -18.63 | -18.63 | -13.63 | 13.1 | 15.38 | 9 |
Currency Exchange Gain (Loss) | -4.7 | -4.7 | -8.19 | 7.5 | 12.19 | -22.1 |
Other Non Operating Income (Expenses) | 245.64 | 155.19 | 65.37 | 67.25 | 116.52 | 288.84 |
EBT Excluding Unusual Items | 1,032 | 793.55 | 1,177 | 1,159 | 846.88 | 1,651 |
Gain (Loss) on Sale of Investments | -21.98 | -21.98 | 15.4 | 25.18 | -26.07 | 51.37 |
Gain (Loss) on Sale of Assets | -57.6 | -57.6 | -49.57 | -114.72 | -61.31 | -103.67 |
Asset Writedown | -484.43 | -484.43 | -32.44 | -15.49 | -14.02 | -60.55 |
Legal Settlements | - | - | - | - | -20.83 | -38.15 |
Other Unusual Items | -132.25 | -132.25 | - | - | - | - |
Pretax Income | 335.55 | 97.3 | 1,110 | 1,054 | 724.65 | 1,500 |
Income Tax Expense | 521.88 | 531.28 | 509.47 | 310.74 | 255.24 | 430.74 |
Earnings From Continuing Operations | -186.33 | -433.98 | 600.56 | 743.34 | 469.41 | 1,070 |
Minority Interest in Earnings | -11.59 | -9.86 | -10.65 | 13.26 | 13.68 | 23.67 |
Net Income | -197.92 | -443.84 | 589.91 | 756.61 | 483.08 | 1,093 |
Net Income to Common | -197.92 | -443.84 | 589.91 | 756.61 | 483.08 | 1,093 |
Net Income Growth | - | - | -22.03% | 56.62% | -55.81% | 7.68% |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Change | 0.18% | - | - | - | - | - |
EPS (Basic) | -1.10 | -2.47 | 3.28 | 4.20 | 2.68 | 6.07 |
EPS (Diluted) | -1.10 | -2.47 | 3.28 | 4.20 | 2.68 | 6.07 |
EPS Growth | - | - | -22.03% | 56.62% | -55.81% | 7.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 261.56 | 728.46 | 1,135 | 1,816 | 1,109 | 2,636 |
Free Cash Flow Per Share | 1.45 | 4.05 | 6.31 | 10.09 | 6.16 | 14.64 |
Dividend Per Share | - | - | 3.000 | 3.500 | 2.500 | 5.000 |
Dividend Growth | - | - | -14.29% | 40.00% | -50.00% | 25.00% |
Gross Margin | 60.31% | 59.45% | 59.30% | 58.88% | 57.64% | 59.17% |
Operating Margin | 4.90% | 3.73% | 6.02% | 5.39% | 3.75% | 7.13% |
Profit Margin | -1.17% | -2.45% | 3.11% | 3.71% | 2.48% | 5.50% |
Free Cash Flow Margin | 1.55% | 4.02% | 5.98% | 8.89% | 5.68% | 13.27% |
EBITDA | 1,423 | 1,502 | 2,034 | 2,027 | 1,682 | 2,425 |
EBITDA Margin | 8.41% | 8.30% | 10.72% | 9.93% | 8.62% | 12.21% |
D&A For EBITDA | 594.67 | 826.69 | 892.21 | 925.99 | 950.24 | 1,009 |
EBIT | 828.05 | 675.59 | 1,142 | 1,101 | 731.3 | 1,416 |
EBIT Margin | 4.90% | 3.73% | 6.02% | 5.39% | 3.75% | 7.13% |
Effective Tax Rate | 155.53% | 546.01% | 45.90% | 29.48% | 35.22% | 28.71% |