Lion Travel Service Co., Ltd. (TPE:2731)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
145.00
-1.00 (-0.68%)
Aug 7, 2026, 1:30 PM CST

Lion Travel Service Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
31,01130,02828,32721,6673,3001,762
Revenue Growth
5.20%6.00%30.74%556.52%87.26%-73.07%
Gross Profit
5,0805,0563,9483,396586.44304.93
Operating Income
1,7571,8071,102933.74-790.19-961
Net Income
1,5941,632915.181,392-684.28-469.99
Earnings Per Share
16.9217.339.7515.08-8.91-6.43
EPS Growth
56.35%77.74%-35.37%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Internal Write-Off
-2,126-2,010-1,941-1,362-437.58-292.2
Other Department
1,5661,4841,3331,026653.26448.7
Tourism Department
31,57130,55428,93522,0033,0851,606
Total
31,01130,02828,32721,6673,3001,762

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,6026,8925,2083,6862,9492,988
Total Debt
905.77944.47899.641,1022,2952,483
Net Cash (Debt)
6,6965,9484,3092,584653.91504.71
Net Cash Growth
38.31%38.05%66.75%295.14%29.56%743.22%
Net Cash Per Share
71.1063.1845.9127.988.516.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,6272,3782,7131,281227.74-315.8
Capital Expenditures
-121.51-127.91-218.53-167.53-54.44-122.09
Free Cash Flow
2,5062,2502,4941,113173.3-437.89
Free Cash Flow Growth
21.97%-9.77%124.07%542.28%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.38%16.84%13.94%15.67%17.77%17.30%
Operating Margin
5.67%6.02%3.89%4.31%-23.94%-54.53%
Pretax Margin
6.37%6.70%4.23%7.01%-22.45%-37.07%
Profit Margin
5.14%5.43%3.23%6.43%-20.73%-26.67%
FCF Margin
8.08%7.50%8.80%5.14%5.25%-24.85%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
12.80012.8007.5008.000
Dividend Per Share Growth
70.67%70.67%-6.25%-
Dividend Yield
8.77%8.46%6.88%6.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.579.3512.599.37--
Forward PE
-12.2619.6113.8325.6021.87
P/FCF Ratio
5.406.784.6211.7348.54-
PS Ratio
0.440.510.410.602.553.63