World Gym Corporation (TPE:2762)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
88.10
0.00 (0.00%)
Jul 30, 2026, 12:37 PM CST

World Gym Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,22510,9849,8179,4288,8637,834
Revenue Growth
11.68%11.89%4.12%6.38%13.13%-17.46%
Gross Profit
2,1121,8991,5861,5511,4261,031
Operating Income
864.37658.11526.22511.18485.53136.04
Net Income
578.96409.08351.8349.53303.8131.91
Earnings Per Share
5.293.743.183.483.040.67
EPS Growth
90.70%17.61%-8.62%14.55%353.44%-59.53%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingMar '26 Dec '25 Dec '24 Dec '23
Group (except Usa) Operations
11,14210,8979,8059,428
America
118.42123.0518.4-
Write-off
-35.77-36.36-6.32-
Total
11,22510,9849,8179,428

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
945.161,007569.66424.12791.031,517
Total Debt
10,59911,1659,73610,28910,51810,211
Net Cash (Debt)
-9,653-10,158-9,166-9,865-9,726-8,694
Net Cash Growth
------
Net Cash Per Share
-88.24-92.86-82.98-98.25-97.26-183.80

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,4153,2272,7132,3832,3122,114
Capital Expenditures
-1,112-1,318-1,327-878.08-1,023-1,111
Free Cash Flow
2,3031,9091,3861,5051,2891,003
Free Cash Flow Growth
66.63%37.74%-7.95%16.79%28.49%-34.58%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.81%17.29%16.15%16.45%16.09%13.16%
Operating Margin
7.70%5.99%5.36%5.42%5.48%1.74%
Pretax Margin
6.45%4.71%4.54%4.71%4.10%0.92%
Profit Margin
5.16%3.72%3.58%3.71%3.43%0.41%
FCF Margin
20.51%17.38%14.12%15.97%14.54%12.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.9535.9535.9315.780-12.200
Dividend Per Share Growth
89.02%0.37%2.61%--52.12%
Dividend Yield
6.84%8.21%7.02%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.6620.4329.86---
Forward PE
10.3515.3918.87---
P/FCF Ratio
4.184.387.58---
PS Ratio
0.860.761.07---