World Gym Corporation (TPE:2762)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
81.80
-0.40 (-0.49%)
Sep 8, 2026, 1:30 PM CST

World Gym Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,46510,9849,8179,4288,8637,834
Revenue Growth
11.32%11.89%4.12%6.38%13.13%-17.46%
Gross Profit
2,3141,8991,5861,5511,4261,031
Operating Income
1,047658.11526.22511.18485.53136.04
Net Income
718.55409.08351.8349.53303.8131.91
Earnings Per Share
6.573.743.183.483.040.67
EPS Growth
186.76%17.61%-8.62%14.55%353.44%-59.53%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Group (except Usa) Operations
10,8979,8059,428
America
123.0518.4-
Write-off
-36.36-6.32-
Total
10,9849,8179,428

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3861,007569.66424.12791.031,517
Total Debt
10,41411,1659,73610,28910,51810,211
Net Cash (Debt)
-9,028-10,158-9,166-9,865-9,726-8,694
Net Cash Growth
------
Net Cash Per Share
-82.53-92.86-82.98-98.25-97.26-183.80

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,5063,2272,7132,3832,3122,114
Capital Expenditures
-1,008-1,318-1,327-878.08-1,023-1,111
Free Cash Flow
2,4981,9091,3861,5051,2891,003
Free Cash Flow Growth
61.68%37.74%-7.95%16.79%28.49%-34.58%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.18%17.29%16.15%16.45%16.09%13.16%
Operating Margin
9.13%5.99%5.36%5.42%5.48%1.74%
Pretax Margin
7.92%4.71%4.54%4.71%4.10%0.92%
Profit Margin
6.27%3.72%3.58%3.71%3.43%0.41%
FCF Margin
21.79%17.38%14.12%15.97%14.54%12.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.9535.9535.9315.780-12.200
Dividend Per Share Growth
89.02%0.37%2.61%--52.12%
Dividend Yield
7.25%8.57%7.33%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.4520.4329.86---
Forward PE
10.4215.3918.87---
P/FCF Ratio
3.584.387.58---
PS Ratio
0.780.761.07---