World Gym Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 21, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,213	10,503	-	-	-	-
Enterprise Value	18,531	19,566	-	-	-	-
Last Close Price	75.20	89.12	-	-	-	-
PE Ratio	27.27	29.86	-	-	-	-
Forward PE	14.49	18.87	-	-	-	-
PS Ratio	0.77	1.07	-	-	-	-
PB Ratio	2.91	3.35	-	-	-	-
P/TBV Ratio	3.46	3.92	-	-	-	-
P/FCF Ratio	4.84	7.58	-	-	-	-
P/OCF Ratio	2.62	3.87	-	-	-	-
EV/Sales Ratio	1.74	1.99	-	-	-	-
EV/EBITDA Ratio	6.59	13.24	-	-	-	-
EV/EBIT Ratio	35.99	37.18	-	-	-	-
EV/FCF Ratio	10.91	14.12	-	-	-	-
Debt / Equity Ratio	3.95	3.11	4.42	4.06	3.53	-18.25
Debt / EBITDA Ratio	3.96	3.48	3.68	3.89	4.56	2.59
Debt / FCF Ratio	6.57	7.03	6.84	8.16	10.18	5.26
Asset Turnover	0.59	0.57	0.55	0.50	0.45	-
Inventory Turnover	408.50	682.29	-	-	-	-
Quick Ratio	0.17	0.13	0.12	0.17	0.29	0.14
Current Ratio	0.30	0.27	0.26	0.34	0.38	0.20
Return on Equity (ROE)	9.73%	12.88%	14.21%	11.07%	2.60%	-
Return on Assets (ROA)	1.80%	1.92%	1.85%	1.71%	0.49%	-
Return on Invested Capital (ROIC)	3.17%	3.39%	3.28%	3.40%	0.67%	4.12%
Return on Capital Employed (ROCE)	4.10%	4.40%	4.40%	4.10%	1.10%	15.10%
Earnings Yield	3.69%	3.35%	-	-	-	-
FCF Yield	20.67%	13.19%	-	-	-	-
Dividend Yield	2.47%	6.65%	-	-	-	-
Payout Ratio	214.93%	250.59%	190.78%	176.64%	1256.72%	-
Buyback Yield / Dilution	-1.11%	-10.01%	-0.41%	-111.40%	-24.01%	-
Total Shareholder Return	1.35%	-3.36%	-0.41%	-111.40%	-24.01%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.