Taiwan Fire & Marine Insurance Co., Ltd. (TPE:2832)
Taiwan · Delayed Price · Currency is TWD 56.80
-0.20 (-0.35%)
Oct 8, 2026, 1:30 PM CST
TPE:2832 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 6,575 | 6,440 | 6,149 | 5,898 | 5,383 | 6,790 |
Total Interest & Dividend Income | 381.89 | 385.44 | 387.82 | 305.45 | 238.05 | 188.43 |
Gain (Loss) on Sale of Investments | 196.27 | 106.98 | 219 | 172.58 | 33.09 | 220.73 |
Other Revenue | 452.79 | 424.8 | 465.54 | 389.05 | 279.48 | 318.12 |
| 7,606 | 7,357 | 7,222 | 6,765 | 5,933 | 7,518 | |
Revenue Growth | -12.22% | 1.87% | 6.75% | 14.02% | -21.08% | 38.42% |
Policy Benefits | 2,961 | 2,899 | 3,348 | 3,041 | 2,880 | 4,379 |
Policy Acquisition & Underwriting Costs | 1,144 | 1,144 | 1,062 | 1,033 | 941.15 | 1,344 |
Selling, General & Administrative | 1,432 | 1,432 | 1,509 | 1,460 | 1,370 | 1,284 |
Provision for Bad Debts | -10.85 | -10.85 | -1.87 | 12.32 | -20.18 | 34.01 |
Other Operating Expenses | 334.2 | 275.46 | 42.71 | 41.16 | 39.24 | 52.96 |
Total Operating Expenses | 5,860 | 5,738 | 5,960 | 5,587 | 5,211 | 7,093 |
Operating Income | 1,747 | 1,618 | 1,262 | 1,178 | 722.27 | 424.51 |
Interest Expense | -1.52 | -1.4 | -1.53 | -1.82 | -1.38 | -1.62 |
Currency Exchange Gain (Loss) | 66.45 | -85.18 | 99.34 | 2.17 | 128.4 | -17.22 |
Other Non Operating Income (Expenses) | 1.62 | 1.81 | 19.29 | -0.39 | -0.04 | -2.24 |
EBT Excluding Unusual Items | 1,813 | 1,534 | 1,379 | 1,178 | 849.25 | 403.44 |
Gain (Loss) on Sale of Assets | - | - | 0.13 | - | 1.18 | - |
Other Unusual Items | 0.07 | 0.07 | - | - | - | - |
Pretax Income | 1,813 | 1,534 | 1,379 | 1,178 | 850.42 | 403.44 |
Income Tax Expense | 330.31 | 291.21 | 216.9 | 199.99 | 178.46 | 30.23 |
Net Income | 1,483 | 1,243 | 1,162 | 978.27 | 671.96 | 373.21 |
Net Income to Common | 1,483 | 1,243 | 1,162 | 978.27 | 671.96 | 373.21 |
Net Income Growth | 38.43% | 6.90% | 18.82% | 45.58% | 80.05% | -45.72% |
Shares Outstanding (Basic) | 264 | 318 | 362 | 254 | 254 | 254 |
Shares Outstanding (Diluted) | 264 | 319 | 364 | 254 | 254 | 254 |
Shares Change | -36.76% | -12.33% | 42.90% | 0.05% | 0.12% | -0.14% |
EPS (Basic) | 5.63 | 3.91 | 3.21 | 3.86 | 2.65 | 1.47 |
EPS (Diluted) | 5.62 | 3.90 | 3.20 | 3.84 | 2.64 | 1.47 |
EPS Growth | 118.92% | 21.88% | -16.73% | 45.41% | 79.62% | -45.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 774.55 | 1,317 | 1,132 | 670.76 | -800.94 | 891.4 |
Free Cash Flow Per Share | 2.93 | 4.13 | 3.11 | 2.64 | -3.15 | 3.51 |
Dividend Per Share | 3.500 | 3.500 | 2.000 | 1.857 | 1.429 | 1.071 |
Dividend Growth | -44.32% | 75.00% | 7.70% | 29.99% | 33.34% | -31.82% |
Operating Margin | 22.96% | 22.00% | 17.47% | 17.42% | 12.17% | 5.65% |
Profit Margin | 19.50% | 16.89% | 16.10% | 14.46% | 11.33% | 4.96% |
Free Cash Flow Margin | 10.18% | 17.90% | 15.67% | 9.92% | -13.50% | 11.86% |
EBITDA | 1,813 | 1,661 | 1,292 | 1,210 | 750.93 | 451.88 |
EBITDA Margin | 23.84% | 22.58% | 17.89% | 17.88% | 12.66% | 6.01% |
D&A For EBITDA | 66.29 | 42.83 | 30.26 | 31.34 | 28.66 | 27.37 |
EBIT | 1,747 | 1,618 | 1,262 | 1,178 | 722.27 | 424.51 |
EBIT Margin | 22.96% | 22.00% | 17.47% | 17.42% | 12.17% | 5.65% |
Effective Tax Rate | 18.21% | 18.99% | 15.73% | 16.97% | 20.98% | 7.49% |