TPE:2845 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Interest Income on Loans	20,124	19,846	18,029	12,305	9,392	10,458
Interest Paid on Deposits	13,719	13,925	11,524	5,261	2,951	4,421
Net Interest Income	6,405	5,921	6,505	7,044	6,441	6,037
Net Interest Income Growth (YoY)	6.92%	-8.98%	-7.65%	9.36%	6.70%	10.61%
Gain (Loss) on Sale of Investments	2,553	3,144	2,862	1,397	1,065	1,371
Gain (Loss) on Sale of Equity Investments	148.49	152.48	98.05	112.36	144.75	123.01
Other Non-Interest Income	3,435	3,640	3,136	3,186	3,142	3,802
Total Non-Interest Income	6,136	6,937	6,095	4,695	4,352	5,179
Non-Interest Income Growth (YoY)	-11.25%	13.80%	29.82%	7.89%	-15.96%	-17.33%
Revenues Before Loan Losses	12,541	12,858	12,600	11,739	10,793	11,215
Provision for Loan Losses	423.53	139.57	540.24	544.1	813.22	1,465
Revenue	12,118	12,718	12,060	11,195	9,980	9,751
Revenue Growth (YoY)	-4.17%	5.46%	7.73%	12.18%	2.35%	-13.02%
Salaries and Employee Benefits	4,617	4,685	4,491	4,198	4,080	4,141
Occupancy Expenses	752.39	751.69	740.13	732.48	711.44	720.05
Selling, General & Administrative	2,458	2,411	2,315	2,073	1,886	2,002
Total Non-Interest Expense	7,827	7,848	7,546	7,004	6,677	6,862
EBT Excluding Unusual Items	4,291	4,870	4,514	4,191	3,303	2,888
Other Unusual Items	-	-	193.19	-	-	-
Pretax Income	4,299	4,870	4,707	4,191	3,303	2,888
Income Tax Expense	471.94	572.74	532.86	513.61	363.7	369.53
Net Income	3,827	4,297	4,174	3,678	2,939	2,519
Net Income to Common	3,827	4,297	4,174	3,678	2,939	2,519
Net Income Growth	-10.32%	2.95%	13.51%	25.12%	16.69%	-30.66%
Basic Shares Outstanding	4,384	4,382	4,382	3,974	3,844	3,844
Diluted Shares Outstanding	4,401	4,400	4,400	3,991	3,859	3,860
Shares Change (YoY)	0.05%	0.01%	10.26%	3.41%	-0.01%	-0.07%
EPS (Basic)	0.87	0.98	0.95	0.93	0.76	0.66
EPS (Diluted)	0.87	0.98	0.95	0.92	0.76	0.65
EPS Growth	-9.59%	3.10%	2.94%	20.72%	17.32%	-31.09%
Dividend Per Share	0.488	0.488	0.470	0.380	0.393	0.292
Dividend Growth	3.81%	3.81%	23.76%	-3.41%	34.44%	-28.44%
Effective Tax Rate	10.98%	11.76%	11.32%	12.26%	11.01%	12.79%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.