Far Eastern International Bank Ltd. (TPE:2845)
12.55
+0.20 (1.62%)
Jun 4, 2026, 1:30 PM CST
TPE:2845 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 4,286 | 4,171 | 4,297 | 4,174 | 3,678 | 2,939 |
Depreciation & Amortization | 746.83 | 747.44 | 751.69 | 740.13 | 732.48 | 711.44 |
Gain (Loss) on Sale of Investments | 176.4 | 102.74 | -616.02 | 36.29 | 225.71 | -17.71 |
Provision for Credit Losses | 844.22 | 734.54 | 666.66 | 992.68 | 930.1 | 1,200 |
Change in Trading Asset Securities | -11,682 | -6,999 | -4,512 | 19,576 | 29,397 | 56,509 |
Change in Other Net Operating Assets | -27,693 | -36,906 | -16,949 | -63,639 | -34,609 | -87,753 |
Other Operating Activities | -135.73 | 95.22 | -58.71 | 191.81 | -38.49 | -49.3 |
Operating Cash Flow | -33,635 | -38,202 | -16,573 | -38,026 | 244.71 | -26,605 |
Capital Expenditures | -343.75 | -363.98 | -371.66 | -681.38 | -2,075 | -288.44 |
Sale of Property, Plant and Equipment | 0.09 | 0.09 | 0.06 | 0.11 | 0.12 | 0.15 |
Investment in Securities | -107.91 | -121.8 | -391.53 | -1,605 | -465.03 | 602.48 |
Income (Loss) Equity Investments | -191.66 | -170.74 | -152.48 | -98.05 | -112.36 | -144.75 |
Other Investing Activities | -117.73 | -116.48 | 115.4 | -80.88 | 91.94 | 67.59 |
Investing Cash Flow | -569.29 | -602.17 | -647.73 | -2,368 | -2,448 | 381.78 |
Short-Term Debt Issued | - | - | 1,277 | - | 4,691 | - |
Long-Term Debt Issued | - | 10,828 | 7,030 | 595.32 | 1,749 | 2,566 |
Total Debt Issued | 3,818 | 10,828 | 8,307 | 595.32 | 6,440 | 2,566 |
Short-Term Debt Repaid | - | -577.25 | - | -3,393 | - | -3,466 |
Long-Term Debt Repaid | - | -399.81 | -6,933 | -4,405 | -3,490 | -1,508 |
Total Debt Repaid | 1,353 | -977.07 | -6,933 | -7,798 | -3,490 | -4,974 |
Net Debt Issued (Repaid) | 5,171 | 9,851 | 1,375 | -7,203 | 2,950 | -2,408 |
Issuance of Common Stock | - | - | - | - | 4,805 | - |
Common Dividends Paid | -2,138 | -2,138 | -2,059 | -1,664 | -1,511 | -1,124 |
Net Increase (Decrease) in Deposit Accounts | 31,960 | 15,873 | 32,135 | 53,675 | -18,847 | 33,374 |
Other Financing Activities | 5,335 | 5,335 | - | - | - | - |
Financing Cash Flow | 40,329 | 28,922 | 31,450 | 44,809 | -12,603 | 29,842 |
Foreign Exchange Rate Adjustments | -511.27 | -625.66 | 849.87 | 21.95 | 1,581 | -452.06 |
Net Cash Flow | 5,613 | -10,508 | 15,079 | 4,437 | -13,225 | 3,167 |
Free Cash Flow | -33,979 | -38,566 | -16,945 | -38,708 | -1,830 | -26,894 |
Free Cash Flow Margin | -264.50% | -305.81% | -133.21% | -320.95% | -16.35% | -269.48% |
Free Cash Flow Per Share | -7.33 | -8.53 | -3.85 | -8.80 | -0.46 | -6.97 |
Cash Interest Paid | 13,320 | 13,320 | 13,820 | 10,681 | 4,792 | 3,086 |
Cash Income Tax Paid | 444.94 | 444.94 | 506.6 | 660.94 | 367.41 | 304.39 |