Shinkong Insurance Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	36,020	33,650	21,517	15,435	15,008	12,212
Market Cap Growth	10.14%	56.39%	39.41%	2.84%	22.90%	0.13%
Enterprise Value	22,884	21,348	10,283	5,516	4,003	1,820
PE Ratio	10.35	10.17	7.38	7.70	6.66	7.49
PS Ratio	1.67	1.64	1.08	0.84	0.81	0.73
PB Ratio	1.84	1.75	1.23	1.03	0.98	0.92
P/FCF Ratio	11.81	6.81	14.17	145.83	9.15	5.91
P/OCF Ratio	11.49	6.73	13.51	86.71	8.85	5.79
EV/Sales Ratio	1.06	1.04	0.52	0.30	0.22	0.11
EV/EBITDA Ratio	5.09	5.65	2.92	2.85	1.41	0.83
EV/EBIT Ratio	5.19	5.75	2.97	2.95	1.44	0.85
EV/FCF Ratio	7.50	4.32	6.77	52.12	2.44	0.88
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.01	0.01	0.00	0.02	0.01	0.02
Debt / FCF Ratio	0.01	0.01	0.01	0.32	0.02	0.02
Net Debt / Equity Ratio	-0.67	-0.76	-0.65	-0.71	-0.77	-0.82
Net Debt / EBITDA Ratio	-2.93	-3.88	-3.21	-5.55	-4.12	-4.95
Net Debt / FCF Ratio	-4.31	-2.97	-7.46	-101.39	-7.13	-5.28
Quick Ratio	5.02	5.42	5.44	5.69	6.70	7.18
Current Ratio	5.11	5.73	5.74	5.93	6.92	7.47
Asset Turnover	0.38	0.40	0.44	0.42	0.45	0.45
Return on Equity (ROE)	18.19%	18.01%	17.91%	13.23%	15.83%	13.09%
Return on Assets (ROA)	4.86%	4.57%	4.75%	2.66%	4.16%	3.57%
Return on Invested Capital (ROIC)	19.08%	16.66%	17.56%	9.97%	16.51%	14.51%
Earnings Yield	9.67%	9.83%	13.54%	12.98%	15.02%	13.35%
FCF Yield	8.47%	14.69%	7.06%	0.69%	10.93%	16.93%
Dividend Yield	6.09%	7.21%	8.31%	6.19%	8.53%	6.69%
Payout Ratio	64.89%	47.64%	27.54%	50.46%	27.33%	34.90%
Total Shareholder Return	6.09%	7.21%	8.31%	6.19%	8.53%	6.69%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.