Shinkong Insurance Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	37,284	37,126	33,650	21,517	15,435	15,008
Market Cap Growth	17.41%	10.33%	56.39%	39.41%	2.84%	22.90%
Enterprise Value	24,689	23,990	21,348	10,283	5,516	4,003
PE Ratio	9.61	9.57	10.17	7.38	7.70	6.66
PS Ratio	1.71	1.71	1.64	1.08	0.84	0.81
PB Ratio	1.80	1.79	1.75	1.23	1.03	0.98
P/FCF Ratio	1609.62	1602.80	6.81	14.17	145.83	9.15
P/OCF Ratio	296.91	295.65	6.73	13.51	86.71	8.85
EV/Sales Ratio	1.13	1.10	1.04	0.52	0.30	0.22
EV/EBITDA Ratio	4.86	4.73	5.75	2.92	2.85	1.41
EV/EBIT Ratio	4.95	4.81	5.86	2.97	2.95	1.44
EV/FCF Ratio	1065.88	1035.69	4.32	6.77	52.12	2.44
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.01	0.01	0.01	0.00	0.02	0.01
Debt / FCF Ratio	1.11	1.11	0.01	0.01	0.32	0.02
Net Debt / Equity Ratio	-0.61	-0.61	-0.76	-0.65	-0.71	-0.77
Net Debt / EBITDA Ratio	-2.48	-2.48	-3.95	-3.21	-5.55	-4.12
Net Debt / FCF Ratio	-543.74	-543.74	-2.97	-7.46	-101.39	-7.13
Quick Ratio	4.03	4.03	5.39	5.44	5.69	6.70
Current Ratio	4.08	4.08	5.52	5.74	5.93	6.92
Asset Turnover	0.37	0.37	0.40	0.44	0.42	0.45
Return on Equity (ROE)	19.40%	19.40%	18.01%	17.91%	13.23%	15.83%
Return on Assets (ROA)	5.33%	5.33%	4.48%	4.75%	2.66%	4.16%
Return on Invested Capital (ROIC)	20.33%	20.50%	16.34%	17.56%	9.97%	16.51%
Earnings Yield	10.40%	10.45%	9.83%	13.54%	12.98%	15.02%
FCF Yield	0.06%	0.06%	14.69%	7.06%	0.69%	10.93%
Dividend Yield	6.09%	-	7.21%	8.31%	6.19%	8.53%
Payout Ratio	58.25%	58.25%	47.64%	27.54%	50.46%	27.33%
Total Shareholder Return	6.11%	-	7.21%	8.31%	6.19%	8.53%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.