Fubon Financial Holding Co., Ltd. (TPE:2881)
Taiwan · Delayed Price · Currency is TWD 136.00
+1.50 (1.12%)
Jun 25, 2026, 1:30 PM CST
Fubon Financial Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 398,233 | 394,732 | 384,749 | 373,039 | 384,483 | 477,472 |
Total Interest & Dividend Income | 323,483 | 314,122 | 304,048 | 275,147 | 216,143 | 175,082 |
Gain (Loss) on Sale of Investments | 333,647 | 260,773 | 60,506 | 57,330 | -40,067 | 183,819 |
Other Revenue | -8,422 | 709.99 | -637.12 | -3,425 | 6,513 | 13,536 |
| 1,046,941 | 970,337 | 748,665 | 702,090 | 567,072 | 849,907 | |
Revenue Growth (YoY) | 56.38% | 29.61% | 6.63% | 23.81% | -33.28% | -10.51% |
Policy Benefits | 528,936 | 527,927 | 477,398 | 434,359 | 556,820 | 560,297 |
Depreciation & Amortization | 8,379 | 8,313 | 8,024 | 7,460 | 7,024 | 6,650 |
Selling, General & Administrative | 29,122 | 28,845 | 29,507 | 25,448 | 19,104 | 17,833 |
Provision for Bad Debts | 12,740 | 11,514 | 12,927 | 9,983 | 5,768 | 4,588 |
Other Operating Expenses | 8,455 | 8,025 | 7,328 | 5,815 | 4,737 | 4,947 |
Total Operating Expenses | 641,523 | 636,934 | 584,219 | 526,906 | 632,517 | 636,794 |
Operating Income | 405,418 | 333,404 | 164,446 | 175,184 | -65,444 | 213,113 |
Interest Expense | -117,422 | -117,718 | -123,620 | -102,660 | -49,438 | -25,253 |
Currency Exchange Gain (Loss) | -93,833 | -78,610 | 131,537 | 1,919 | 175,846 | -22,224 |
EBT Excluding Unusual Items | 194,162 | 137,076 | 172,364 | 74,443 | 60,963 | 165,636 |
Asset Writedown | -7.91 | -12.94 | -55.87 | 0.78 | -17.32 | -46.62 |
Pretax Income | 194,154 | 137,063 | 172,308 | 74,444 | 60,946 | 165,589 |
Income Tax Expense | 10,198 | 16,081 | 21,447 | 9,402 | 13,081 | 18,354 |
Earnings From Continuing Ops. | 183,957 | 120,982 | 150,861 | 65,042 | 47,864 | 147,235 |
Minority Interest in Earnings | -125.13 | -37.81 | -40.9 | 974.44 | -938.87 | -2,676 |
Net Income | 183,832 | 120,944 | 150,820 | 66,017 | 46,926 | 144,559 |
Preferred Dividends & Other Adjustments | 3,689 | 3,689 | 3,637 | 3,516 | 3,026 | 2,916 |
Net Income to Common | 180,142 | 117,255 | 147,184 | 62,501 | 43,900 | 141,643 |
Net Income Growth | 101.84% | -19.81% | 128.46% | 40.68% | -67.54% | 60.14% |
Shares Outstanding (Basic) | 14,007 | 14,007 | 14,007 | 14,007 | 14,007 | 13,458 |
Shares Outstanding (Diluted) | 14,007 | 14,007 | 14,007 | 14,007 | 14,007 | 13,458 |
Shares Change (YoY) | - | - | - | - | 4.08% | 0.76% |
EPS (Basic) | 12.86 | 8.37 | 10.51 | 4.46 | 3.13 | 10.52 |
EPS (Diluted) | 12.86 | 8.37 | 10.51 | 4.46 | 3.13 | 10.52 |
EPS Growth | 106.02% | -20.33% | 135.49% | 42.37% | -70.22% | 60.92% |
Free Cash Flow | -36,147 | 7,110 | 72,714 | -89,326 | 142,576 | 29,576 |
Free Cash Flow Per Share | -2.58 | 0.51 | 5.19 | -6.38 | 10.18 | 2.20 |
Dividend Per Share | 4.250 | 4.250 | 4.146 | 2.323 | 1.327 | 2.950 |
Dividend Growth | 2.50% | 2.50% | 78.50% | 75.00% | -55.00% | 28.33% |
Operating Margin | 38.72% | 34.36% | 21.96% | 24.95% | -11.54% | 25.07% |
Profit Margin | 17.21% | 12.08% | 19.66% | 8.90% | 7.74% | 16.67% |
Free Cash Flow Margin | -3.45% | 0.73% | 9.71% | -12.72% | 25.14% | 3.48% |
EBITDA | 411,212 | 339,037 | 169,589 | 179,841 | -61,188 | 217,136 |
EBITDA Margin | 39.28% | 34.94% | 22.65% | 25.61% | -10.79% | 25.55% |
D&A For EBITDA | 5,794 | 5,633 | 5,143 | 4,656 | 4,256 | 4,023 |
EBIT | 405,418 | 333,404 | 164,446 | 175,184 | -65,444 | 213,113 |
EBIT Margin | 38.72% | 34.36% | 21.96% | 24.95% | -11.54% | 25.07% |
Effective Tax Rate | 5.25% | 11.73% | 12.45% | 12.63% | 21.46% | 11.08% |