IBF Financial Holdings Co., Ltd. (TPE: 2889)
Taiwan
· Delayed Price · Currency is TWD 15.20
-0.30 (-1.94%)
Dec 20, 2024, 1:30 PM CST
IBF Financial Holdings Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 6,889 | 5,951 | 4,364 | 3,435 | 3,499 | 3,592 | Upgrade
|
| Total Interest Expense | 5,565 | 4,678 | 2,213 | 745.97 | 1,222 | 1,796 | Upgrade
|
| Net Interest Income | 1,324 | 1,273 | 2,151 | 2,689 | 2,277 | 1,796 | Upgrade
|
| Gain on Sale of Investments (Rev) | 334.89 | 224.88 | 49.95 | 617.78 | 1,170 | 2,236 | Upgrade
|
| Other Revenue | 6,260 | 5,604 | 3,667 | 6,836 | 5,069 | 2,930 | Upgrade
|
| Revenue Before Loan Losses | 7,918 | 7,102 | 5,868 | 10,143 | 8,517 | 6,961 | Upgrade
|
| Provision for Loan Losses | 128.45 | 57.14 | -45.95 | 151.09 | 93 | 249.14 | Upgrade
|
| Revenue | 7,790 | 7,045 | 5,914 | 9,992 | 8,424 | 6,712 | Upgrade
|
| Revenue Growth (YoY) | 16.79% | 19.12% | -40.81% | 18.61% | 25.50% | 21.45% | Upgrade
|
| Salaries & Employee Benefits | 2,912 | 2,577 | 2,428 | 3,298 | 2,682 | 2,218 | Upgrade
|
| Cost of Services Provided | 775.74 | 700.15 | 653.07 | 684.43 | 595.8 | 538.97 | Upgrade
|
| Other Operating Expenses | 435.8 | 339.95 | 272.19 | 291.79 | 250.07 | 192.43 | Upgrade
|
| Total Operating Expenses | 4,395 | 3,878 | 3,610 | 4,489 | 3,734 | 3,155 | Upgrade
|
| Operating Income | 3,395 | 3,167 | 2,304 | 5,503 | 4,690 | 3,558 | Upgrade
|
| Currency Exchange Gains | -35.69 | 5.53 | -55.87 | -27.31 | 49.37 | -66.13 | Upgrade
|
| EBT Excluding Unusual Items | 3,360 | 3,173 | 2,248 | 5,476 | 4,739 | 3,491 | Upgrade
|
| Asset Writedown | - | - | - | - | 3.82 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.12 | -19.77 | 3.3 | 19.16 | - | -14.7 | Upgrade
|
| Pretax Income | 3,352 | 3,152 | 2,251 | 5,496 | 4,743 | 3,571 | Upgrade
|
| Income Tax Expense | 632.49 | 665.02 | 597.1 | 890.71 | 1,008 | 563.04 | Upgrade
|
| Earnings From Continuing Ops. | 2,720 | 2,487 | 1,654 | 4,605 | 3,735 | 3,008 | Upgrade
|
| Minority Interest in Earnings | -620.99 | -486.72 | -366.34 | -721.19 | -486.83 | -378.42 | Upgrade
|
| Net Income | 2,099 | 2,000 | 1,288 | 3,884 | 3,248 | 2,630 | Upgrade
|
| Net Income to Common | 2,099 | 2,000 | 1,288 | 3,884 | 3,248 | 2,630 | Upgrade
|
| Net Income Growth | 24.70% | 55.30% | -66.84% | 19.57% | 23.51% | 30.09% | Upgrade
|
| Shares Outstanding (Basic) | 3,532 | 3,532 | 3,243 | 3,214 | 3,217 | 3,221 | Upgrade
|
| Shares Outstanding (Diluted) | 3,532 | 3,532 | 3,243 | 3,214 | 3,217 | 3,221 | Upgrade
|
| Shares Change (YoY) | 1.60% | 8.91% | 0.91% | -0.10% | -0.10% | 0.57% | Upgrade
|
| EPS (Basic) | 0.59 | 0.57 | 0.40 | 1.21 | 1.01 | 0.82 | Upgrade
|
| EPS (Diluted) | 0.59 | 0.57 | 0.40 | 1.21 | 1.01 | 0.82 | Upgrade
|
| EPS Growth | 22.73% | 42.60% | -67.14% | 19.70% | 23.64% | 29.36% | Upgrade
|
| Free Cash Flow | -14,129 | -8,973 | 8,378 | -7,275 | -4,129 | 11,014 | Upgrade
|
| Free Cash Flow Per Share | -4.00 | -2.54 | 2.58 | -2.26 | -1.28 | 3.42 | Upgrade
|
| Dividend Per Share | 0.713 | 0.713 | - | 0.604 | 0.584 | 0.574 | Upgrade
|
| Dividend Growth | - | - | - | 3.49% | 1.71% | 45.87% | Upgrade
|
| Operating Margin | 43.58% | 44.96% | 38.96% | 55.07% | 55.67% | 53.00% | Upgrade
|
| Profit Margin | 26.94% | 28.39% | 21.78% | 38.87% | 38.56% | 39.18% | Upgrade
|
| Free Cash Flow Margin | -181.37% | -127.37% | 141.67% | -72.81% | -49.02% | 164.09% | Upgrade
|
| Effective Tax Rate | 18.87% | 21.10% | 26.52% | 16.21% | 21.25% | 15.77% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.