Tonlin Department Store Co.,Ltd. (TPE:2910)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
24.45
+0.45 (1.88%)
Aug 21, 2026, 1:30 PM CST

Tonlin Department Store Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
540.84518.35606.04684.08711.97528.6
Revenue Growth
1.85%-14.47%-11.41%-3.92%34.69%-4.66%
Gross Profit
470.45456.97431.03399.72351.45322.36
Operating Income
291.01279.11237.17208.93164.41131.05
Net Income
321.26215.08197.94204.9196.4140.7
Earnings Per Share
1.841.231.131.170.550.80
EPS Growth
98.06%8.66%-3.40%112.57%-31.30%23.08%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Department Store - Taoyuan Store
283.65255.27242.7195.03190.99
Taipei Store
234.7231.19224.87223.68198.85
Construction Industry Department
-119.58211.74286.87133.33
Total
518.35606.04684.08711.97528.6

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
885.06874.28744.97788.88593.72575.14
Total Debt
3,4163,1122,7402,4952,8283,175
Net Cash (Debt)
-2,531-2,238-1,995-1,706-2,234-2,600
Net Cash Growth
------
Net Cash Per Share
-14.50-12.76-11.37-9.73-12.73-14.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
336.37176.98424.8285.73555.13262.85
Capital Expenditures
-6.73-2.03-0.72-4.57-20.61-8.97
Free Cash Flow
329.63174.95424.08281.16534.52253.88
Free Cash Flow Growth
12.42%-58.75%50.83%-47.40%110.54%81.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
86.98%88.16%71.12%58.43%49.36%60.98%
Operating Margin
53.81%53.84%39.13%30.54%23.09%24.79%
Pretax Margin
68.82%51.47%45.25%33.97%16.14%26.83%
Profit Margin
59.40%41.49%32.66%29.95%13.54%26.62%
FCF Margin
60.95%33.75%69.98%41.10%75.08%48.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0401.0400.9500.340-0.500
Dividend Per Share Growth
-19.40%9.47%179.41%--0%
Dividend Yield
4.26%5.27%4.57%1.33%-1.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.3516.8420.0724.0555.0449.87
P/FCF Ratio
13.0120.709.3717.539.9327.64
PS Ratio
7.936.996.567.217.4513.27