Ruentex Industries Ltd. (TPE: 2915)
Taiwan
· Delayed Price · Currency is TWD 69.30
+0.40 (0.58%)
Jan 20, 2025, 1:30 PM CST
Ruentex Industries Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 7,891 | 7,500 | 12,168 | 17,339 | 7,908 | 8,795 | Upgrade
|
| Depreciation & Amortization | 96.98 | 99.88 | 102.37 | 100.08 | 106.61 | 106.31 | Upgrade
|
| Other Amortization | 1.5 | 1.57 | 2.32 | 1.99 | 2.63 | 2.42 | Upgrade
|
| Loss (Gain) From Sale of Assets | -502.12 | -502.04 | -7.28 | -18.02 | -16.26 | 0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | -549.99 | -244.05 | -2,748 | -1,342 | 1.88 | 39.24 | Upgrade
|
| Loss (Gain) From Sale of Investments | -105.44 | 84.98 | -243.92 | -143.52 | -146.15 | -319.36 | Upgrade
|
| Loss (Gain) on Equity Investments | -7,076 | -6,362 | -8,651 | -16,428 | -9,442 | -8,779 | Upgrade
|
| Stock-Based Compensation | - | - | 62.84 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -0.53 | -0.98 | 0.52 | -1.66 | 0.75 | 0.09 | Upgrade
|
| Other Operating Activities | 256.45 | -883.3 | -1,470 | -1,311 | 1,358 | -801.98 | Upgrade
|
| Change in Accounts Receivable | -2.91 | 49.95 | -19.62 | -11.24 | 33.98 | 54.85 | Upgrade
|
| Change in Inventory | -71.29 | 21.2 | 146.27 | 178.97 | 179.65 | 234.08 | Upgrade
|
| Change in Accounts Payable | 6.17 | -31.32 | 26.43 | -7.27 | -127.33 | -157.82 | Upgrade
|
| Change in Unearned Revenue | 10.2 | 10.9 | 0.33 | 1.75 | 8.61 | -31.54 | Upgrade
|
| Change in Other Net Operating Assets | -18.27 | 20.68 | -12.24 | 6.99 | 44.46 | -228.75 | Upgrade
|
| Operating Cash Flow | -109.3 | -257.57 | -794.74 | -1,901 | -440.65 | -1,643 | Upgrade
|
| Capital Expenditures | -28.58 | -17.33 | -20.05 | -16.94 | -73.16 | -51.52 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.03 | 0.71 | 4.28 | 18.1 | 16.26 | 0.28 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.82 | -1.05 | -1.73 | -2.01 | 0.23 | -3.29 | Upgrade
|
| Investment in Securities | 4,514 | 590.95 | -3,074 | 200.02 | -326.59 | -5,319 | Upgrade
|
| Other Investing Activities | 1,283 | 279.13 | 2,790 | 667.79 | 671.19 | 10,796 | Upgrade
|
| Investing Cash Flow | 6,310 | 1,391 | -302.39 | 866.2 | 287.38 | 5,421 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,190 | 1,210 | 884.5 | 453.2 | Upgrade
|
| Long-Term Debt Issued | - | 34,290 | 41,133 | 33,220 | 28,270 | 45,325 | Upgrade
|
| Total Debt Issued | 28,415 | 34,290 | 42,323 | 34,430 | 29,155 | 45,778 | Upgrade
|
| Short-Term Debt Repaid | - | -2,440 | -1,780 | -1,188 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -33,047 | -58,717 | -31,890 | -26,997 | -40,117 | Upgrade
|
| Total Debt Repaid | -36,992 | -35,487 | -60,497 | -33,077 | -26,997 | -40,117 | Upgrade
|
| Net Debt Issued (Repaid) | -8,577 | -1,197 | -18,175 | 1,353 | 2,157 | 5,661 | Upgrade
|
| Issuance of Common Stock | - | - | 18,500 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -0.02 | - | - | - | - | - | Upgrade
|
| Common Dividends Paid | -2,710 | -2,168 | -3,571 | -1,099 | -2,747 | -3,022 | Upgrade
|
| Other Financing Activities | -51.47 | -124.94 | 15.89 | -5,266 | -54.97 | -215.21 | Upgrade
|
| Financing Cash Flow | -11,339 | -3,490 | -3,230 | -5,013 | -644.53 | 2,424 | Upgrade
|
| Foreign Exchange Rate Adjustments | -172.91 | 55.74 | 1,206 | -445.84 | -957.8 | -170.54 | Upgrade
|
| Net Cash Flow | -5,311 | -2,301 | -3,121 | -6,494 | -1,756 | 6,032 | Upgrade
|
| Free Cash Flow | -137.88 | -274.9 | -814.79 | -1,918 | -513.8 | -1,695 | Upgrade
|
| Free Cash Flow Margin | -5.26% | -10.26% | -28.35% | -71.16% | -18.78% | -48.61% | Upgrade
|
| Free Cash Flow Per Share | -0.13 | -0.26 | -1.04 | -2.77 | -0.74 | -2.45 | Upgrade
|
| Cash Interest Paid | 194.43 | 290.73 | 381.18 | 329.97 | 330.32 | 338.49 | Upgrade
|
| Cash Income Tax Paid | 20.63 | 752.2 | 939.71 | 1,334 | 5.39 | 861.33 | Upgrade
|
| Levered Free Cash Flow | 798.06 | -630.64 | -118.3 | 1,174 | 1,257 | -1,076 | Upgrade
|
| Unlevered Free Cash Flow | 916.45 | -449.73 | 112.32 | 1,372 | 1,463 | -873.51 | Upgrade
|
| Change in Net Working Capital | -808.79 | 573.93 | 68.54 | -1,258 | -1,394 | 885.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.