AHOKU Electronic Company Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	690.27	591.17	599.74	748.39	588.44
Revenue Growth (YoY)	16.76%	-1.43%	-19.86%	27.18%	-28.13%
Cost of Revenue	563.97	465.04	468.63	594.35	470.9
Gross Profit	126.3	126.13	131.11	154.04	117.54
Selling, General & Admin	123.89	113.14	109.32	114.41	108.39
Research & Development	46.27	43.25	43.06	38.1	36.9
Other Operating Expenses	-	5.17	-	-	-
Operating Expenses	170.14	161.36	152.34	139.37	145.56
Operating Income	-43.84	-35.23	-21.22	14.67	-28.02
Interest Expense	-0.77	-0.59	-0.55	-0.39	-0.38
Interest & Investment Income	41.04	46.87	41.28	28.91	23.21
Currency Exchange Gain (Loss)	-	-6.02	2.17	-13.18	0.9
Other Non Operating Income (Expenses)	39.27	2.93	3.81	4	3.61
EBT Excluding Unusual Items	35.71	7.96	25.49	34	-0.68
Gain (Loss) on Sale of Investments	-	-1.24	-19.38	-4.33	4.4
Gain (Loss) on Sale of Assets	-	-0.02	-	-	-0.38
Asset Writedown	-	-	-	-13.94	-
Pretax Income	35.71	6.71	6.11	15.74	3.35
Income Tax Expense	2.71	2.31	0.13	3.61	-2.46
Earnings From Continuing Operations	33	4.4	5.99	12.13	5.8
Minority Interest in Earnings	3.43	0.86	5.33	-5.85	-7.72
Net Income	36.42	5.27	11.32	6.29	-1.92
Net Income to Common	36.42	5.27	11.32	6.29	-1.92
Net Income Growth	591.80%	-53.49%	80.04%	-	-
Shares Outstanding (Basic)	101	101	100	100	101
Shares Outstanding (Diluted)	101	101	100	100	101
Shares Change (YoY)	0.48%	0.53%	0.10%	-0.54%	-1.98%
EPS (Basic)	0.36	0.05	0.11	0.06	-0.02
EPS (Diluted)	0.36	0.05	0.11	0.06	-0.02
EPS Growth	620.00%	-54.55%	83.33%	-	-
Free Cash Flow	-13.46	-82.06	60.94	-33.53	-57.87
Free Cash Flow Per Share	-0.13	-0.81	0.61	-0.34	-0.57
Dividend Per Share	-	0.699	0.320	0.150	-
Dividend Growth	-	118.37%	113.33%	-	-
Gross Margin	18.30%	21.34%	21.86%	20.58%	19.98%
Operating Margin	-6.35%	-5.96%	-3.54%	1.96%	-4.76%
Profit Margin	5.28%	0.89%	1.89%	0.84%	-0.33%
Free Cash Flow Margin	-1.95%	-13.88%	10.16%	-4.48%	-9.83%
EBITDA	-28.56	-19.95	-5.28	34.91	-5.45
EBITDA Margin	-4.14%	-3.38%	-0.88%	4.67%	-0.93%
D&A For EBITDA	15.28	15.28	15.95	20.24	22.58
EBIT	-43.84	-35.23	-21.22	14.67	-28.02
EBIT Margin	-6.35%	-5.96%	-3.54%	1.96%	-4.76%
Effective Tax Rate	7.60%	34.42%	2.06%	22.91%	-
Revenue as Reported	690.27	591.17	599.74	748.39	588.44

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.