Getac Holdings Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	84,435	72,639	65,211	67,622	26,557	33,167
Market Cap Growth	14.31%	11.39%	-3.56%	154.63%	-19.93%	15.70%
Enterprise Value	76,131	65,907	58,334	62,020	24,409	32,059
Last Close Price	136.00	117.00	100.73	101.96	37.80	44.66
PE Ratio	16.37	13.90	14.66	18.06	10.35	7.76
Forward PE	15.31	13.78	13.57	17.69	9.88	12.42
PS Ratio	2.14	1.84	1.83	1.94	0.82	1.10
PB Ratio	2.88	2.48	2.41	2.86	1.22	1.66
P/TBV Ratio	3.32	2.86	2.74	3.26	1.39	1.89
P/FCF Ratio	21.45	18.45	17.34	12.86	6.30	-
P/OCF Ratio	14.62	12.58	11.16	11.25	5.20	29.85
EV/Sales Ratio	1.93	1.67	1.64	1.78	0.75	1.07
EV/EBITDA Ratio	9.84	8.75	9.22	12.19	5.86	8.88
EV/EBIT Ratio	11.88	10.63	11.21	15.64	7.89	12.27
EV/FCF Ratio	19.34	16.74	15.52	11.80	5.79	-
Debt / Equity Ratio	0.13	0.13	0.14	0.12	0.13	0.13
Debt / EBITDA Ratio	0.48	0.48	0.57	0.56	0.67	0.69
Debt / FCF Ratio	0.93	0.93	0.98	0.56	0.69	-
Net Debt / Equity Ratio	-0.39	-0.39	-0.40	-0.40	-0.30	-0.16
Net Debt / EBITDA Ratio	-1.53	-1.53	-1.69	-1.86	-1.54	-0.88
Net Debt / FCF Ratio	-2.93	-2.93	-2.85	-1.80	-1.52	15.24
Asset Turnover	0.82	0.82	0.81	0.88	0.88	0.86
Inventory Turnover	3.49	3.49	3.79	4.02	3.43	3.45
Quick Ratio	1.50	1.50	1.57	1.50	1.37	1.16
Current Ratio	2.08	2.08	2.09	1.96	1.96	1.87
Return on Equity (ROE)	19.39%	19.39%	18.53%	17.46%	12.88%	22.46%
Return on Assets (ROA)	8.02%	8.02%	7.38%	6.26%	5.26%	4.69%
Return on Invested Capital (ROIC)	28.69%	29.57%	27.36%	21.66%	16.42%	12.92%
Return on Capital Employed (ROCE)	18.10%	18.10%	16.30%	14.40%	12.10%	10.80%
Earnings Yield	6.19%	7.20%	6.82%	5.54%	9.66%	12.89%
FCF Yield	4.66%	5.42%	5.77%	7.77%	15.88%	-0.63%
Dividend Yield	4.40%	-	5.96%	4.90%	10.01%	8.04%
Payout Ratio	71.04%	71.04%	68.69%	61.28%	83.97%	49.70%
Buyback Yield / Dilution	-0.58%	-0.58%	-1.10%	-1.93%	-0.36%	-1.12%
Total Shareholder Return	3.83%	-0.58%	4.86%	2.96%	9.65%	6.92%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.