Elite Semiconductor Microelectronics Technology Inc. (TPE: 3006)
Taiwan
· Delayed Price · Currency is TWD 60.10
+0.90 (1.52%)
Jan 20, 2025, 1:30 PM CST
Elite Semiconductor Microelectronics Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 13,495 | 11,884 | 16,208 | 23,845 | 15,267 | 11,983 | Upgrade
|
| Revenue Growth (YoY) | 18.52% | -26.68% | -32.03% | 56.18% | 27.40% | 3.71% | Upgrade
|
| Cost of Revenue | 12,100 | 11,559 | 13,229 | 15,129 | 12,618 | 10,181 | Upgrade
|
| Gross Profit | 1,395 | 324.74 | 2,979 | 8,716 | 2,649 | 1,802 | Upgrade
|
| Selling, General & Admin | 564.41 | 504.59 | 653.76 | 1,060 | 561.99 | 477.38 | Upgrade
|
| Research & Development | 1,473 | 1,459 | 1,532 | 1,787 | 940.85 | 739.88 | Upgrade
|
| Operating Expenses | 2,038 | 1,963 | 2,186 | 2,841 | 1,494 | 1,227 | Upgrade
|
| Operating Income | -642.99 | -1,639 | 792.71 | 5,875 | 1,155 | 574.94 | Upgrade
|
| Interest Expense | -73.81 | -80.96 | -33.26 | -19.54 | -10.8 | -7.82 | Upgrade
|
| Interest & Investment Income | 144.61 | 187.82 | 166.13 | 55.42 | 40.47 | 76.24 | Upgrade
|
| Earnings From Equity Investments | 18.09 | 30.63 | 23.88 | 17.93 | 0.67 | -13.19 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.74 | 12.04 | 999.03 | -123.85 | -50.67 | -45.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 379.15 | -30.25 | -26.17 | 23.66 | 11.75 | 11.94 | Upgrade
|
| EBT Excluding Unusual Items | -177.69 | -1,519 | 1,922 | 5,829 | 1,146 | 596.96 | Upgrade
|
| Impairment of Goodwill | - | - | - | -18.3 | -25.35 | -12.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.6 | 9.17 | -87.28 | 170.53 | 132.63 | -8.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 281.77 | -0.16 | 0.01 | - | - | Upgrade
|
| Other Unusual Items | 0.08 | 0.07 | -529.68 | 0.04 | 0.21 | - | Upgrade
|
| Pretax Income | -193.16 | -1,228 | 1,305 | 5,981 | 1,254 | 576.18 | Upgrade
|
| Income Tax Expense | 5.2 | -19.3 | 201.5 | 940.87 | 169.26 | 70.57 | Upgrade
|
| Earnings From Continuing Operations | -198.36 | -1,209 | 1,104 | 5,040 | 1,084 | 505.61 | Upgrade
|
| Minority Interest in Earnings | 1.38 | -13.88 | -61.52 | -63.81 | -8.02 | -8.21 | Upgrade
|
| Net Income | -196.97 | -1,223 | 1,042 | 4,976 | 1,076 | 497.41 | Upgrade
|
| Net Income to Common | -196.97 | -1,223 | 1,042 | 4,976 | 1,076 | 497.41 | Upgrade
|
| Net Income Growth | - | - | -79.06% | 362.29% | 116.41% | -29.60% | Upgrade
|
| Shares Outstanding (Basic) | 281 | 280 | 281 | 280 | 280 | 280 | Upgrade
|
| Shares Outstanding (Diluted) | 281 | 280 | 281 | 282 | 281 | 281 | Upgrade
|
| Shares Change (YoY) | 0.07% | -0.23% | -0.41% | 0.37% | 0.00% | -0.24% | Upgrade
|
| EPS (Basic) | -0.70 | -4.36 | 3.71 | 17.76 | 3.85 | 1.78 | Upgrade
|
| EPS (Diluted) | -0.70 | -4.36 | 3.71 | 17.63 | 3.83 | 1.77 | Upgrade
|
| EPS Growth | - | - | -78.96% | 360.31% | 116.38% | -29.48% | Upgrade
|
| Free Cash Flow | 28.54 | -329.66 | -4,805 | 7,373 | 99.04 | 1,581 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | -1.18 | -17.10 | 26.12 | 0.35 | 5.62 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 1.800 | 8.000 | 2.000 | 1.000 | Upgrade
|
| Dividend Growth | -66.67% | -66.67% | -77.50% | 300.00% | 100.00% | -33.33% | Upgrade
|
| Gross Margin | 10.34% | 2.73% | 18.38% | 36.55% | 17.35% | 15.04% | Upgrade
|
| Operating Margin | -4.76% | -13.79% | 4.89% | 24.64% | 7.56% | 4.80% | Upgrade
|
| Profit Margin | -1.46% | -10.29% | 6.43% | 20.87% | 7.05% | 4.15% | Upgrade
|
| Free Cash Flow Margin | 0.21% | -2.77% | -29.65% | 30.92% | 0.65% | 13.20% | Upgrade
|
| EBITDA | -28.45 | -947.51 | 1,416 | 6,389 | 1,568 | 1,046 | Upgrade
|
| EBITDA Margin | -0.21% | -7.97% | 8.74% | 26.79% | 10.27% | 8.72% | Upgrade
|
| D&A For EBITDA | 614.53 | 691.04 | 623.15 | 513.57 | 412.77 | 470.6 | Upgrade
|
| EBIT | -642.99 | -1,639 | 792.71 | 5,875 | 1,155 | 574.94 | Upgrade
|
| EBIT Margin | -4.76% | -13.79% | 4.89% | 24.64% | 7.56% | 4.80% | Upgrade
|
| Effective Tax Rate | - | - | 15.44% | 15.73% | 13.50% | 12.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.