Elite Semiconductor Microelectronics Technology Inc. (TPE:3006)
Taiwan
· Delayed Price · Currency is TWD 50.40
+0.20 (0.40%)
May 9, 2025, 1:35 PM CST
TPE:3006 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 13,050 | 13,485 | 11,884 | 16,208 | 23,845 | 15,267 | Upgrade
|
| Revenue Growth (YoY) | 4.36% | 13.47% | -26.68% | -32.03% | 56.18% | 27.40% | Upgrade
|
| Cost of Revenue | 11,266 | 11,853 | 11,559 | 13,229 | 15,129 | 12,618 | Upgrade
|
| Gross Profit | 1,784 | 1,633 | 324.74 | 2,979 | 8,716 | 2,649 | Upgrade
|
| Selling, General & Admin | 591.22 | 576.71 | 504.59 | 653.76 | 1,060 | 561.99 | Upgrade
|
| Research & Development | 1,473 | 1,451 | 1,459 | 1,532 | 1,787 | 940.85 | Upgrade
|
| Operating Expenses | 2,064 | 2,028 | 1,963 | 2,186 | 2,841 | 1,494 | Upgrade
|
| Operating Income | -279.52 | -394.89 | -1,639 | 792.71 | 5,875 | 1,155 | Upgrade
|
| Interest Expense | -71.3 | -71.42 | -80.96 | -33.26 | -19.54 | -10.8 | Upgrade
|
| Interest & Investment Income | 101.55 | 116.54 | 187.87 | 166.13 | 55.42 | 40.47 | Upgrade
|
| Earnings From Equity Investments | 23.65 | 17.72 | 30.63 | 23.88 | 17.93 | 0.67 | Upgrade
|
| Currency Exchange Gain (Loss) | 349.09 | 349.09 | 12.04 | 999.03 | -123.85 | -50.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -113.21 | 13.42 | -30.3 | -26.17 | 23.66 | 11.75 | Upgrade
|
| EBT Excluding Unusual Items | 10.25 | 30.45 | -1,519 | 1,922 | 5,829 | 1,146 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -18.3 | -25.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | -30.57 | -30.57 | 9.17 | -87.28 | 170.53 | 132.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 281.77 | -0.16 | 0.01 | - | Upgrade
|
| Other Unusual Items | 530.91 | 530.91 | 0.07 | -529.68 | 0.04 | 0.21 | Upgrade
|
| Pretax Income | 510.65 | 530.85 | -1,228 | 1,305 | 5,981 | 1,254 | Upgrade
|
| Income Tax Expense | 23.47 | 26.21 | -19.3 | 201.5 | 940.87 | 169.26 | Upgrade
|
| Earnings From Continuing Operations | 487.18 | 504.64 | -1,209 | 1,104 | 5,040 | 1,084 | Upgrade
|
| Minority Interest in Earnings | -0.29 | 0.48 | -13.88 | -61.52 | -63.81 | -8.02 | Upgrade
|
| Net Income | 486.88 | 505.12 | -1,223 | 1,042 | 4,976 | 1,076 | Upgrade
|
| Net Income to Common | 486.88 | 505.12 | -1,223 | 1,042 | 4,976 | 1,076 | Upgrade
|
| Net Income Growth | - | - | - | -79.06% | 362.29% | 116.41% | Upgrade
|
| Shares Outstanding (Basic) | 282 | 281 | 280 | 281 | 280 | 280 | Upgrade
|
| Shares Outstanding (Diluted) | 294 | 293 | 280 | 281 | 282 | 281 | Upgrade
|
| Shares Change (YoY) | 5.21% | 4.32% | -0.23% | -0.41% | 0.37% | 0.01% | Upgrade
|
| EPS (Basic) | 1.73 | 1.80 | -4.36 | 3.71 | 17.76 | 3.85 | Upgrade
|
| EPS (Diluted) | 1.72 | 1.79 | -4.36 | 3.71 | 17.63 | 3.83 | Upgrade
|
| EPS Growth | - | - | - | -78.96% | 360.31% | 116.38% | Upgrade
|
| Free Cash Flow | -1,105 | -292.51 | -329.66 | -4,805 | 7,373 | 99.04 | Upgrade
|
| Free Cash Flow Per Share | -3.76 | -1.00 | -1.18 | -17.09 | 26.12 | 0.35 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.600 | 1.800 | 8.000 | 2.000 | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | -66.67% | -77.50% | 300.00% | 100.00% | Upgrade
|
| Gross Margin | 13.67% | 12.11% | 2.73% | 18.38% | 36.55% | 17.35% | Upgrade
|
| Operating Margin | -2.14% | -2.93% | -13.79% | 4.89% | 24.64% | 7.56% | Upgrade
|
| Profit Margin | 3.73% | 3.75% | -10.29% | 6.43% | 20.87% | 7.05% | Upgrade
|
| Free Cash Flow Margin | -8.47% | -2.17% | -2.77% | -29.65% | 30.92% | 0.65% | Upgrade
|
| EBITDA | 290.04 | 194.19 | -947.51 | 1,416 | 6,389 | 1,568 | Upgrade
|
| EBITDA Margin | 2.22% | 1.44% | -7.97% | 8.74% | 26.79% | 10.27% | Upgrade
|
| D&A For EBITDA | 569.56 | 589.08 | 691.04 | 623.15 | 513.57 | 412.77 | Upgrade
|
| EBIT | -279.52 | -394.89 | -1,639 | 792.71 | 5,875 | 1,155 | Upgrade
|
| EBIT Margin | -2.14% | -2.93% | -13.79% | 4.89% | 24.64% | 7.56% | Upgrade
|
| Effective Tax Rate | 4.60% | 4.94% | - | 15.44% | 15.73% | 13.50% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.