Largan Precision Co., Ltd. (TPE:3008)
2,345.00
-10.00 (-0.42%)
At close: Mar 13, 2026
Largan Precision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 61,148 | 59,458 | 48,842 | 47,675 | 46,962 | |
Revenue Growth (YoY) | 2.84% | 21.73% | 2.45% | 1.52% | -16.05% |
Cost of Revenue | 30,311 | 28,248 | 25,037 | 21,580 | 18,814 |
Gross Profit | 30,837 | 31,209 | 23,806 | 26,096 | 28,149 |
Selling, General & Admin | 1,985 | 1,930 | 1,795 | 1,545 | 1,400 |
Research & Development | 5,293 | 5,247 | 4,191 | 4,154 | 3,602 |
Other Operating Expenses | - | - | 11.87 | 12.97 | -1.02 |
Operating Expenses | 7,279 | 7,177 | 5,998 | 5,712 | 5,001 |
Operating Income | 23,558 | 24,033 | 17,807 | 20,384 | 23,148 |
Interest Expense | -1.51 | -1.25 | -1.14 | -1.77 | -1.95 |
Interest & Investment Income | 4,382 | 4,507 | 4,018 | 1,700 | 950.55 |
Earnings From Equity Investments | 2.57 | 0.27 | 212.03 | 240.93 | 149.21 |
Currency Exchange Gain (Loss) | -2,314 | 3,430 | -185.37 | 5,232 | -1,474 |
Other Non Operating Income (Expenses) | 209.32 | 142.25 | 176.03 | 250.64 | 215.31 |
EBT Excluding Unusual Items | 25,837 | 32,110 | 22,027 | 27,807 | 22,988 |
Gain (Loss) on Sale of Investments | 87.04 | 58.74 | 34.92 | 20.26 | 34.14 |
Gain (Loss) on Sale of Assets | -24.03 | 5.36 | 40.21 | -0.07 | 3.99 |
Other Unusual Items | - | - | - | - | 0.74 |
Pretax Income | 25,900 | 32,174 | 22,102 | 27,827 | 23,027 |
Income Tax Expense | 4,340 | 5,963 | 4,200 | 5,202 | 4,355 |
Earnings From Continuing Operations | 21,560 | 26,211 | 17,902 | 22,625 | 18,671 |
Minority Interest in Earnings | -284.85 | -295.54 | - | - | - |
Net Income | 21,275 | 25,915 | 17,902 | 22,625 | 18,671 |
Net Income to Common | 21,275 | 25,915 | 17,902 | 22,625 | 18,671 |
Net Income Growth | -17.90% | 44.76% | -20.87% | 21.18% | -23.90% |
Shares Outstanding (Basic) | 133 | 133 | 133 | 133 | 134 |
Shares Outstanding (Diluted) | 135 | 135 | 135 | 136 | 136 |
Shares Change (YoY) | -0.03% | 0.28% | -0.42% | -0.17% | 0.15% |
EPS (Basic) | 159.41 | 194.17 | 134.13 | 169.52 | 139.28 |
EPS (Diluted) | 157.21 | 191.44 | 132.62 | 166.89 | 137.49 |
EPS Growth | -17.88% | 44.35% | -20.53% | 21.38% | -24.01% |
Free Cash Flow | 13,740 | 20,446 | 9,962 | 35,950 | 14,969 |
Free Cash Flow Per Share | 101.53 | 151.04 | 73.80 | 265.18 | 110.23 |
Dividend Per Share | 80.000 | 97.500 | 67.500 | 85.500 | 70.000 |
Dividend Growth | -17.95% | 44.44% | -21.05% | 22.14% | -23.50% |
Gross Margin | 50.43% | 52.49% | 48.74% | 54.74% | 59.94% |
Operating Margin | 38.53% | 40.42% | 36.46% | 42.76% | 49.29% |
Profit Margin | 34.79% | 43.59% | 36.65% | 47.46% | 39.76% |
Free Cash Flow Margin | 22.47% | 34.39% | 20.40% | 75.41% | 31.87% |
EBITDA | 31,004 | 30,001 | 23,047 | 25,358 | 27,751 |
EBITDA Margin | 50.70% | 50.46% | 47.19% | 53.19% | 59.09% |
D&A For EBITDA | 7,446 | 5,968 | 5,240 | 4,974 | 4,602 |
EBIT | 23,558 | 24,033 | 17,807 | 20,384 | 23,148 |
EBIT Margin | 38.53% | 40.42% | 36.46% | 42.76% | 49.29% |
Effective Tax Rate | 16.76% | 18.54% | 19.00% | 18.69% | 18.92% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.