Wah Lee Industrial Corporation (TPE:3010)
Taiwan
· Delayed Price · Currency is TWD 95.00
+1.20 (1.28%)
Jun 27, 2025, 2:38 PM CST
Wah Lee Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 81,379 | 80,031 | 66,782 | 73,570 | 70,515 | 59,081 | Upgrade
|
| 81,379 | 80,031 | 66,782 | 73,570 | 70,515 | 59,081 | Upgrade
| |
Revenue Growth (YoY) | 16.83% | 19.84% | -9.23% | 4.33% | 19.35% | 8.04% | Upgrade
|
Cost of Revenue | 75,351 | 74,073 | 61,256 | 68,004 | 64,533 | 54,280 | Upgrade
|
Gross Profit | 6,029 | 5,958 | 5,526 | 5,567 | 5,983 | 4,801 | Upgrade
|
Selling, General & Admin | 3,150 | 3,125 | 2,902 | 2,959 | 2,864 | 2,583 | Upgrade
|
Operating Expenses | 3,375 | 3,292 | 3,025 | 2,959 | 2,864 | 2,583 | Upgrade
|
Operating Income | 2,653 | 2,666 | 2,502 | 2,608 | 3,119 | 2,218 | Upgrade
|
Interest Expense | -421.4 | -445.64 | -453.73 | -341.91 | -169.44 | -204.65 | Upgrade
|
Interest & Investment Income | 157.34 | 160.08 | 185.75 | 123.09 | 73.44 | 68.71 | Upgrade
|
Earnings From Equity Investments | 749.72 | 703.19 | 619.61 | 880.14 | 980.82 | 580.06 | Upgrade
|
Currency Exchange Gain (Loss) | 33.47 | 21.65 | 15.95 | 139.55 | 14.29 | -31.11 | Upgrade
|
Other Non Operating Income (Expenses) | 159.01 | 166.28 | 93.34 | 101.26 | 23.76 | 105.04 | Upgrade
|
EBT Excluding Unusual Items | 3,331 | 3,272 | 2,962 | 3,510 | 4,042 | 2,736 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 7.2 | 21.79 | -11.15 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.78 | 4.29 | 113.81 | -17.18 | -1.39 | 20.81 | Upgrade
|
Asset Writedown | -4.13 | -4.13 | - | - | - | - | Upgrade
|
Other Unusual Items | 2.11 | 2.13 | 2.34 | 35.51 | -46.13 | -110.26 | Upgrade
|
Pretax Income | 3,330 | 3,274 | 3,079 | 3,536 | 4,016 | 2,636 | Upgrade
|
Income Tax Expense | 705.82 | 734.22 | 762.44 | 809.32 | 906.81 | 589.52 | Upgrade
|
Earnings From Continuing Operations | 2,624 | 2,540 | 2,316 | 2,726 | 3,109 | 2,046 | Upgrade
|
Minority Interest in Earnings | -300.53 | -286.95 | -202.46 | -241.47 | -265.9 | -187 | Upgrade
|
Net Income | 2,324 | 2,253 | 2,114 | 2,485 | 2,843 | 1,859 | Upgrade
|
Net Income to Common | 2,324 | 2,253 | 2,114 | 2,485 | 2,843 | 1,859 | Upgrade
|
Net Income Growth | 2.93% | 6.59% | -14.93% | -12.61% | 52.94% | 31.31% | Upgrade
|
Shares Outstanding (Basic) | 258 | 253 | 236 | 236 | 236 | 236 | Upgrade
|
Shares Outstanding (Diluted) | 262 | 262 | 263 | 261 | 244 | 243 | Upgrade
|
Shares Change (YoY) | -0.31% | -0.25% | 0.80% | 6.60% | 0.68% | -0.36% | Upgrade
|
EPS (Basic) | 9.01 | 8.89 | 8.96 | 10.53 | 12.05 | 7.88 | Upgrade
|
EPS (Diluted) | 8.87 | 8.62 | 8.13 | 9.62 | 11.64 | 7.66 | Upgrade
|
EPS Growth | 2.35% | 5.99% | -15.51% | -17.30% | 51.91% | 31.76% | Upgrade
|
Free Cash Flow | 1,503 | -759.04 | 2,581 | 1,887 | 1,147 | 860.07 | Upgrade
|
Free Cash Flow Per Share | 5.74 | -2.90 | 9.83 | 7.24 | 4.69 | 3.54 | Upgrade
|
Dividend Per Share | 5.000 | 5.000 | 4.950 | 6.100 | 6.800 | 4.314 | Upgrade
|
Dividend Growth | 1.01% | 1.01% | -18.85% | -10.29% | 57.64% | 33.33% | Upgrade
|
Gross Margin | 7.41% | 7.45% | 8.28% | 7.57% | 8.48% | 8.13% | Upgrade
|
Operating Margin | 3.26% | 3.33% | 3.75% | 3.55% | 4.42% | 3.75% | Upgrade
|
Profit Margin | 2.85% | 2.81% | 3.16% | 3.38% | 4.03% | 3.15% | Upgrade
|
Free Cash Flow Margin | 1.85% | -0.95% | 3.87% | 2.56% | 1.63% | 1.46% | Upgrade
|
EBITDA | 3,011 | 3,014 | 2,849 | 2,945 | 3,381 | 2,457 | Upgrade
|
EBITDA Margin | 3.70% | 3.77% | 4.27% | 4.00% | 4.79% | 4.16% | Upgrade
|
D&A For EBITDA | 358.05 | 348.26 | 347.16 | 337.48 | 262.12 | 238.96 | Upgrade
|
EBIT | 2,653 | 2,666 | 2,502 | 2,608 | 3,119 | 2,218 | Upgrade
|
EBIT Margin | 3.26% | 3.33% | 3.75% | 3.55% | 4.42% | 3.75% | Upgrade
|
Effective Tax Rate | 21.20% | 22.43% | 24.77% | 22.89% | 22.58% | 22.37% | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.