Wah Lee Industrial Corporation (TPE:3010)

Wah Lee Industrial Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	4,666	6,457	6,715	3,275	3,053
Short-Term Investments	167	2,049	1,602	2,867	950.32
Trading Asset Securities	651.73	878.61	623.02	162.27	211.64
Cash & Short-Term Investments	5,485	9,384	8,941	6,304	4,215
Cash Growth	-41.55%	4.96%	41.82%	49.56%	22.31%
Accounts Receivable	21,483	18,398	16,836	18,659	17,632
Other Receivables	231.87	206.33	215.57	226.35	192.55
Receivables	21,715	18,605	17,052	18,885	17,824
Inventory	5,718	6,474	8,072	7,484	5,685
Prepaid Expenses	2,092	-	-	-	-
Other Current Assets	916.74	269.04	277.77	173.44	217.01
Total Current Assets	35,926	34,732	34,342	32,846	27,941
Property, Plant & Equipment	6,762	6,492	6,921	5,399	4,410
Long-Term Investments	8,615	8,013	6,763	6,692	5,460
Goodwill	178.44	177.01	177.06	111.2	111.81
Other Intangible Assets	133.93	161.91	226.82	208.3	205.41
Long-Term Accounts Receivable	18.17	-	-	-	-
Long-Term Deferred Tax Assets	398.92	366.33	430.18	348.89	345.13
Other Long-Term Assets	342.84	238.99	308.82	281.38	281.32
Total Assets	52,376	50,181	49,169	45,887	38,755
Accounts Payable	11,515	8,797	8,449	9,004	7,548
Accrued Expenses	-	1,052	1,125	1,073	940.34
Short-Term Debt	7,816	9,296	9,797	8,347	7,461
Current Portion of Long-Term Debt	174.98	2,168	193.52	376.94	538.53
Current Portion of Leases	86.85	93.09	98.01	95.36	64.75
Current Income Taxes Payable	244.62	268.24	337.14	371.01	272.97
Current Unearned Revenue	458.87	550.89	350.12	562.91	345.35
Other Current Liabilities	525.46	713.82	671.01	576.51	488.49
Total Current Liabilities	20,821	22,939	21,022	20,407	17,659
Long-Term Debt	4,887	4,711	7,424	5,536	4,107
Long-Term Leases	455.83	449.62	500.88	595.71	566.9
Long-Term Deferred Tax Liabilities	1,466	1,341	1,346	1,282	1,155
Other Long-Term Liabilities	62.93	62.54	69.03	54.64	43.49
Total Liabilities	27,860	29,758	30,628	28,170	23,847
Common Stock	2,594	2,360	2,360	2,360	2,314
Additional Paid-In Capital	3,905	2,092	2,037	1,690	1,332
Retained Earnings	14,725	13,483	12,807	11,832	9,869
Comprehensive Income & Other	1,313	639.45	-448.56	-184.62	-636.62
Total Common Equity	22,538	18,575	16,756	15,698	12,878
Minority Interest	1,978	1,849	1,785	2,019	2,030
Shareholders' Equity	24,516	20,424	18,541	17,717	14,908
Total Liabilities & Equity	52,376	50,181	49,169	45,887	38,755
Total Debt	13,420	16,718	18,013	14,950	12,738
Net Cash (Debt)	-7,935	-7,334	-9,073	-8,646	-8,523
Net Cash Per Share	-30.36	-27.92	-34.82	-35.37	-35.10
Filing Date Shares Outstanding	260.01	236.02	236.02	236.02	236.02
Total Common Shares Outstanding	260.01	236.02	236.02	236.02	236.02
Working Capital	15,105	11,793	13,321	12,439	10,282
Book Value Per Share	86.68	78.70	70.99	66.51	54.56
Tangible Book Value	22,225	18,236	16,352	15,379	12,561
Tangible Book Value Per Share	85.48	77.27	69.28	65.16	53.22
Land	-	2,081	2,084	840.14	744.23
Buildings	-	1,079	1,091	1,068	1,044
Machinery	-	2,662	3,017	2,187	1,974
Construction In Progress	-	768.68	645.15	943.16	303.19

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.