Wah Lee Industrial Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	31,651	31,911	23,272	19,778	25,254	17,586
Market Cap Growth	7.49%	37.12%	17.66%	-21.68%	43.60%	34.51%
Enterprise Value	39,173	42,321	35,085	32,721	36,247	27,073
Last Close Price	122.00	116.39	90.15	71.27	84.46	55.92
PE Ratio	14.84	14.16	11.01	7.96	8.88	9.46
Forward PE	-	11.35	11.35	11.35	11.35	11.35
PS Ratio	0.40	0.40	0.35	0.27	0.36	0.30
PB Ratio	1.30	1.30	1.14	1.07	1.43	1.18
P/TBV Ratio	1.43	1.44	1.28	1.21	1.64	1.40
P/FCF Ratio	5.80	-	9.02	10.48	22.02	20.45
P/OCF Ratio	5.08	-	7.34	5.23	10.90	14.56
EV/Sales Ratio	0.50	0.53	0.53	0.45	0.51	0.46
EV/EBITDA Ratio	10.51	14.04	12.32	11.11	10.72	11.02
EV/EBIT Ratio	11.98	15.87	14.03	12.55	11.62	12.21
EV/FCF Ratio	7.18	-	13.59	17.34	31.61	31.48
Debt / Equity Ratio	0.50	0.55	0.82	0.97	0.84	0.85
Debt / EBITDA Ratio	3.93	4.30	5.65	5.88	4.29	5.02
Debt / FCF Ratio	2.23	-	6.48	9.54	13.04	14.81
Net Debt / Equity Ratio	0.23	0.32	0.36	0.49	0.49	0.57
Net Debt / EBITDA Ratio	1.89	2.59	2.57	3.08	2.56	3.47
Net Debt / FCF Ratio	1.03	-10.28	2.84	4.81	7.54	9.91
Asset Turnover	1.51	1.56	1.34	1.55	1.67	1.62
Inventory Turnover	10.26	10.37	8.42	8.74	9.80	10.20
Quick Ratio	1.33	1.31	1.22	1.24	1.23	1.25
Current Ratio	1.71	1.73	1.51	1.63	1.61	1.58
Return on Equity (ROE)	10.10%	11.30%	11.89%	15.04%	19.06%	14.52%
Return on Assets (ROA)	3.17%	3.25%	3.15%	3.43%	4.61%	3.79%
Return on Invested Capital (ROIC)	7.00%	6.89%	6.80%	7.45%	9.70%	7.66%
Return on Capital Employed (ROCE)	8.40%	8.40%	9.20%	9.30%	12.20%	10.50%
Earnings Yield	6.81%	7.06%	9.08%	12.56%	11.26%	10.57%
FCF Yield	17.24%	-2.38%	11.09%	9.54%	4.54%	4.89%
Dividend Yield	4.34%	4.55%	5.49%	8.56%	8.05%	7.71%
Payout Ratio	63.78%	57.01%	68.11%	64.59%	35.81%	41.07%
Buyback Yield / Dilution	-0.11%	0.25%	-0.80%	-6.60%	-0.68%	0.36%
Total Shareholder Return	4.23%	4.80%	4.70%	1.96%	7.37%	8.08%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.