Chenming Electronic Tech. Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,555	9,410	6,462	6,520	5,285
Revenue Growth (YoY)	12.17%	45.62%	-0.89%	23.37%	-13.71%
Cost of Revenue	8,597	7,944	5,698	5,959	5,024
Gross Profit	1,958	1,465	763.13	561.03	260.31
Selling, General & Admin	747.06	597.66	479.53	374.72	325.48
Research & Development	91.27	64.91	55.98	58.23	57.22
Operating Expenses	838.33	662.57	535.51	432.95	382.71
Operating Income	1,120	802.88	227.61	128.09	-122.4
Interest Expense	-11.94	-10.26	-7.08	-22.75	-17.78
Interest & Investment Income	21.1	17.74	8.36	2.71	1.74
Currency Exchange Gain (Loss)	-	99.58	26.36	121.1	-6.86
Other Non Operating Income (Expenses)	-54.5	70.76	90.48	45.61	25.7
EBT Excluding Unusual Items	1,074	980.7	345.74	274.76	-119.59
Gain (Loss) on Sale of Assets	-	-64.25	-53.58	-2.64	-
Pretax Income	1,074	916.46	292.17	272.12	-119.59
Income Tax Expense	247.16	186.07	39.02	51.9	-4.82
Earnings From Continuing Operations	827.01	730.39	253.14	220.22	-114.77
Minority Interest in Earnings	-	-	-	-	-0.17
Net Income	827.01	730.39	253.14	220.22	-114.94
Net Income to Common	827.01	730.39	253.14	220.22	-114.94
Net Income Growth	13.23%	188.53%	14.95%	-	-
Shares Outstanding (Basic)	205	201	196	188	156
Shares Outstanding (Diluted)	206	206	197	188	156
Shares Change (YoY)	0.03%	4.50%	4.70%	20.82%	-0.66%
EPS (Basic)	4.03	3.63	1.29	1.17	-0.74
EPS (Diluted)	4.01	3.57	1.28	1.17	-0.74
EPS Growth	12.40%	177.66%	9.82%	-	-
Free Cash Flow	240.05	-128.85	980.21	472.24	-1,784
Free Cash Flow Per Share	1.16	-0.63	4.97	2.51	-11.44
Dividend Per Share	-	-	0.386	0.300	-
Dividend Growth	-	-	28.53%	-	-
Gross Margin	18.55%	15.57%	11.81%	8.61%	4.93%
Operating Margin	10.61%	8.53%	3.52%	1.97%	-2.32%
Profit Margin	7.83%	7.76%	3.92%	3.38%	-2.17%
Free Cash Flow Margin	2.27%	-1.37%	15.17%	7.24%	-33.76%
EBITDA	1,322	981.5	634.49	633.43	152.78
EBITDA Margin	12.53%	10.43%	9.82%	9.72%	2.89%
D&A For EBITDA	202.44	178.63	406.88	505.34	275.17
EBIT	1,120	802.88	227.61	128.09	-122.4
EBIT Margin	10.61%	8.53%	3.52%	1.97%	-2.32%
Effective Tax Rate	23.01%	20.30%	13.36%	19.07%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.