Chenming Electronic Tech. Corp. (TPE: 3013)
Taiwan
· Delayed Price · Currency is TWD 142.50
+0.50 (0.35%)
Jan 22, 2025, 1:30 PM CST
Chenming Electronic Tech. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,534 | 6,462 | 6,520 | 5,285 | 6,125 | 6,029 | Upgrade
|
| Revenue Growth (YoY) | 22.23% | -0.89% | 23.37% | -13.71% | 1.59% | -2.55% | Upgrade
|
| Cost of Revenue | 7,241 | 5,698 | 5,959 | 5,024 | 5,568 | 5,464 | Upgrade
|
| Gross Profit | 1,293 | 763.13 | 561.03 | 260.31 | 556.53 | 564.91 | Upgrade
|
| Selling, General & Admin | 585.45 | 479.53 | 374.72 | 325.48 | 312.07 | 329.97 | Upgrade
|
| Research & Development | 61.16 | 55.98 | 58.23 | 57.22 | 52.9 | 49.13 | Upgrade
|
| Operating Expenses | 646.6 | 535.51 | 432.95 | 382.71 | 364.97 | 379.09 | Upgrade
|
| Operating Income | 646.6 | 227.61 | 128.09 | -122.4 | 191.56 | 185.81 | Upgrade
|
| Interest Expense | -12.11 | -7.08 | -22.75 | -17.78 | -10.31 | -10.31 | Upgrade
|
| Interest & Investment Income | 17.48 | 8.36 | 2.71 | 1.74 | 1.47 | 1.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -37.35 | 26.36 | 121.1 | -6.86 | -106.85 | 8.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 82.19 | 90.48 | 45.61 | 25.7 | 32.87 | 26.94 | Upgrade
|
| EBT Excluding Unusual Items | 696.81 | 345.74 | 274.76 | -119.59 | 108.75 | 212.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | -71.82 | -53.58 | -2.64 | - | - | - | Upgrade
|
| Pretax Income | 624.99 | 292.17 | 272.12 | -119.59 | 108.75 | 212.44 | Upgrade
|
| Income Tax Expense | 121.67 | 39.02 | 51.9 | -4.82 | 28.57 | 55.43 | Upgrade
|
| Earnings From Continuing Operations | 503.32 | 253.14 | 220.22 | -114.77 | 80.18 | 157.01 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.17 | -17.38 | -24.11 | Upgrade
|
| Net Income | 503.32 | 253.14 | 220.22 | -114.94 | 62.8 | 132.9 | Upgrade
|
| Net Income to Common | 503.32 | 253.14 | 220.22 | -114.94 | 62.8 | 132.9 | Upgrade
|
| Net Income Growth | 119.43% | 14.95% | - | - | -52.75% | 20.76% | Upgrade
|
| Shares Outstanding (Basic) | 199 | 196 | 188 | 156 | 157 | 162 | Upgrade
|
| Shares Outstanding (Diluted) | 204 | 197 | 188 | 156 | 157 | 163 | Upgrade
|
| Shares Change (YoY) | 4.11% | 4.70% | 20.82% | -0.66% | -3.61% | -4.23% | Upgrade
|
| EPS (Basic) | 2.53 | 1.29 | 1.17 | -0.74 | 0.40 | 0.82 | Upgrade
|
| EPS (Diluted) | 2.48 | 1.28 | 1.17 | -0.74 | 0.40 | 0.82 | Upgrade
|
| EPS Growth | 112.35% | 9.82% | - | - | -51.10% | 26.10% | Upgrade
|
| Free Cash Flow | 426.14 | 1,043 | 472.24 | -1,784 | -36.81 | 103.99 | Upgrade
|
| Free Cash Flow Per Share | 2.09 | 5.29 | 2.51 | -11.44 | -0.23 | 0.64 | Upgrade
|
| Dividend Per Share | 0.386 | 0.386 | 0.300 | - | 0.300 | 0.300 | Upgrade
|
| Dividend Growth | 28.53% | 28.53% | - | - | 0% | 0% | Upgrade
|
| Gross Margin | 15.15% | 11.81% | 8.61% | 4.93% | 9.09% | 9.37% | Upgrade
|
| Operating Margin | 7.58% | 3.52% | 1.96% | -2.32% | 3.13% | 3.08% | Upgrade
|
| Profit Margin | 5.90% | 3.92% | 3.38% | -2.17% | 1.03% | 2.20% | Upgrade
|
| Free Cash Flow Margin | 4.99% | 16.15% | 7.24% | -33.76% | -0.60% | 1.72% | Upgrade
|
| EBITDA | 849.89 | 634.49 | 633.43 | 152.78 | 380.24 | 417.06 | Upgrade
|
| EBITDA Margin | 9.96% | 9.82% | 9.72% | 2.89% | 6.21% | 6.92% | Upgrade
|
| D&A For EBITDA | 203.29 | 406.88 | 505.34 | 275.17 | 188.68 | 231.25 | Upgrade
|
| EBIT | 646.6 | 227.61 | 128.09 | -122.4 | 191.56 | 185.81 | Upgrade
|
| EBIT Margin | 7.58% | 3.52% | 1.96% | -2.32% | 3.13% | 3.08% | Upgrade
|
| Effective Tax Rate | 19.47% | 13.36% | 19.07% | - | 26.27% | 26.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.