Chenming Electronic Tech. Corp. (TPE:3013)
127.00
-0.50 (-0.39%)
Aug 15, 2025, 2:38 PM CST
Chenming Electronic Tech. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
10,375 | 9,410 | 6,462 | 6,520 | 5,285 | 6,125 | Upgrade | |
Revenue Growth (YoY) | 35.76% | 45.62% | -0.89% | 23.37% | -13.71% | 1.59% | Upgrade |
Cost of Revenue | 8,692 | 7,944 | 5,698 | 5,959 | 5,024 | 5,568 | Upgrade |
Gross Profit | 1,683 | 1,465 | 763.13 | 561.03 | 260.31 | 556.53 | Upgrade |
Selling, General & Admin | 684.15 | 597.66 | 479.53 | 374.72 | 325.48 | 312.07 | Upgrade |
Research & Development | 66.82 | 64.91 | 55.98 | 58.23 | 57.22 | 52.9 | Upgrade |
Operating Expenses | 750.97 | 662.57 | 535.51 | 432.95 | 382.71 | 364.97 | Upgrade |
Operating Income | 932.08 | 802.88 | 227.61 | 128.09 | -122.4 | 191.56 | Upgrade |
Interest Expense | -10.46 | -10.26 | -7.08 | -22.75 | -17.78 | -10.31 | Upgrade |
Interest & Investment Income | 18.15 | 17.74 | 8.36 | 2.71 | 1.74 | 1.47 | Upgrade |
Currency Exchange Gain (Loss) | 99.58 | 99.58 | 26.36 | 121.1 | -6.86 | -106.85 | Upgrade |
Other Non Operating Income (Expenses) | 1.24 | 70.76 | 90.48 | 45.61 | 25.7 | 32.87 | Upgrade |
EBT Excluding Unusual Items | 1,041 | 980.7 | 345.74 | 274.76 | -119.59 | 108.75 | Upgrade |
Gain (Loss) on Sale of Assets | -64.25 | -64.25 | -53.58 | -2.64 | - | - | Upgrade |
Pretax Income | 976.34 | 916.46 | 292.17 | 272.12 | -119.59 | 108.75 | Upgrade |
Income Tax Expense | 231.16 | 186.07 | 39.02 | 51.9 | -4.82 | 28.57 | Upgrade |
Earnings From Continuing Operations | 745.18 | 730.39 | 253.14 | 220.22 | -114.77 | 80.18 | Upgrade |
Minority Interest in Earnings | - | - | - | - | -0.17 | -17.38 | Upgrade |
Net Income | 745.18 | 730.39 | 253.14 | 220.22 | -114.94 | 62.8 | Upgrade |
Net Income to Common | 745.18 | 730.39 | 253.14 | 220.22 | -114.94 | 62.8 | Upgrade |
Net Income Growth | 77.07% | 188.53% | 14.95% | - | - | -52.75% | Upgrade |
Shares Outstanding (Basic) | 205 | 201 | 196 | 188 | 156 | 157 | Upgrade |
Shares Outstanding (Diluted) | 207 | 206 | 197 | 188 | 156 | 157 | Upgrade |
Shares Change (YoY) | 2.54% | 4.50% | 4.70% | 20.82% | -0.66% | -3.61% | Upgrade |
EPS (Basic) | 3.63 | 3.63 | 1.29 | 1.17 | -0.74 | 0.40 | Upgrade |
EPS (Diluted) | 3.62 | 3.57 | 1.28 | 1.17 | -0.74 | 0.40 | Upgrade |
EPS Growth | 72.74% | 177.66% | 9.82% | - | - | -51.10% | Upgrade |
Free Cash Flow | 66.24 | -128.85 | 980.21 | 472.24 | -1,784 | -36.81 | Upgrade |
Free Cash Flow Per Share | 0.32 | -0.63 | 4.97 | 2.51 | -11.44 | -0.23 | Upgrade |
Dividend Per Share | - | - | 0.386 | 0.300 | - | 0.300 | Upgrade |
Dividend Growth | - | - | 28.53% | - | - | - | Upgrade |
Gross Margin | 16.22% | 15.57% | 11.81% | 8.61% | 4.93% | 9.09% | Upgrade |
Operating Margin | 8.98% | 8.53% | 3.52% | 1.97% | -2.32% | 3.13% | Upgrade |
Profit Margin | 7.18% | 7.76% | 3.92% | 3.38% | -2.17% | 1.03% | Upgrade |
Free Cash Flow Margin | 0.64% | -1.37% | 15.17% | 7.24% | -33.76% | -0.60% | Upgrade |
EBITDA | 1,099 | 981.5 | 634.49 | 633.43 | 152.78 | 380.24 | Upgrade |
EBITDA Margin | 10.59% | 10.43% | 9.82% | 9.72% | 2.89% | 6.21% | Upgrade |
D&A For EBITDA | 166.85 | 178.63 | 406.88 | 505.34 | 275.17 | 188.68 | Upgrade |
EBIT | 932.08 | 802.88 | 227.61 | 128.09 | -122.4 | 191.56 | Upgrade |
EBIT Margin | 8.98% | 8.53% | 3.52% | 1.97% | -2.32% | 3.13% | Upgrade |
Effective Tax Rate | 23.68% | 20.30% | 13.36% | 19.07% | - | 26.27% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.