Chenming Electronic Tech. Corp. (TPE:3013)
105.50
-1.50 (-1.40%)
May 14, 2026, 1:30 PM CST
Chenming Electronic Tech. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,081 | 10,555 | 9,410 | 6,462 | 6,520 | 5,285 | |
Revenue Growth (YoY) | 7.03% | 12.17% | 45.62% | -0.89% | 23.37% | -13.71% |
Cost of Revenue | 8,897 | 8,597 | 7,944 | 5,698 | 5,959 | 5,024 |
Gross Profit | 2,184 | 1,958 | 1,465 | 763.13 | 561.03 | 260.31 |
Selling, General & Admin | 768.04 | 747.06 | 597.66 | 479.53 | 374.72 | 325.48 |
Research & Development | 105.35 | 91.27 | 64.91 | 55.98 | 58.23 | 57.22 |
Operating Expenses | 873.39 | 838.33 | 662.57 | 535.51 | 432.95 | 382.71 |
Operating Income | 1,311 | 1,120 | 802.88 | 227.61 | 128.09 | -122.4 |
Interest Expense | -12.09 | -11.94 | -10.26 | -7.08 | -22.75 | -17.78 |
Interest & Investment Income | 19.95 | 21.1 | 17.74 | 8.36 | 2.71 | 1.74 |
Currency Exchange Gain (Loss) | -54.86 | -54.86 | 99.58 | 26.36 | 121.1 | -6.86 |
Other Non Operating Income (Expenses) | -7.21 | 30.78 | 70.76 | 90.48 | 45.61 | 25.7 |
EBT Excluding Unusual Items | 1,257 | 1,105 | 980.7 | 345.74 | 274.76 | -119.59 |
Gain (Loss) on Sale of Assets | -30.42 | -30.42 | -64.25 | -53.58 | -2.64 | - |
Pretax Income | 1,226 | 1,074 | 916.46 | 292.17 | 272.12 | -119.59 |
Income Tax Expense | 290.23 | 247.16 | 186.07 | 39.02 | 51.9 | -4.82 |
Earnings From Continuing Operations | 936.04 | 827.01 | 730.39 | 253.14 | 220.22 | -114.77 |
Minority Interest in Earnings | - | - | - | - | - | -0.17 |
Net Income | 936.04 | 827.01 | 730.39 | 253.14 | 220.22 | -114.94 |
Net Income to Common | 936.04 | 827.01 | 730.39 | 253.14 | 220.22 | -114.94 |
Net Income Growth | 13.23% | 13.23% | 188.53% | 14.95% | - | - |
Shares Outstanding (Basic) | 224 | 205 | 201 | 196 | 188 | 156 |
Shares Outstanding (Diluted) | 227 | 209 | 206 | 197 | 188 | 156 |
Shares Change (YoY) | 9.60% | 1.27% | 4.50% | 4.70% | 20.82% | -0.66% |
EPS (Basic) | 4.18 | 4.03 | 3.63 | 1.29 | 1.17 | -0.74 |
EPS (Diluted) | 4.17 | 4.01 | 3.57 | 1.28 | 1.17 | -0.74 |
EPS Growth | 3.57% | 12.49% | 177.66% | 9.82% | - | - |
Free Cash Flow | -99.75 | 240.05 | -128.85 | 980.21 | 472.24 | -1,784 |
Free Cash Flow Per Share | -0.44 | 1.15 | -0.63 | 4.97 | 2.51 | -11.44 |
Dividend Per Share | - | - | - | 0.386 | 0.300 | - |
Dividend Growth | - | - | - | 28.53% | - | - |
Gross Margin | 19.71% | 18.55% | 15.57% | 11.81% | 8.61% | 4.93% |
Operating Margin | 11.83% | 10.61% | 8.53% | 3.52% | 1.97% | -2.32% |
Profit Margin | 8.45% | 7.83% | 7.76% | 3.92% | 3.38% | -2.17% |
Free Cash Flow Margin | -0.90% | 2.27% | -1.37% | 15.17% | 7.24% | -33.76% |
EBITDA | 1,520 | 1,311 | 981.5 | 634.49 | 633.43 | 152.78 |
EBITDA Margin | 13.71% | 12.42% | 10.43% | 9.82% | 9.72% | 2.89% |
D&A For EBITDA | 208.89 | 191.6 | 178.63 | 406.88 | 505.34 | 275.17 |
EBIT | 1,311 | 1,120 | 802.88 | 227.61 | 128.09 | -122.4 |
EBIT Margin | 11.83% | 10.61% | 8.53% | 3.52% | 1.97% | -2.32% |
Effective Tax Rate | 23.67% | 23.01% | 20.30% | 13.36% | 19.07% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.