FSP Technology Inc. (TPE:3015)
Taiwan · Delayed Price · Currency is TWD 53.00
+0.50 (0.95%)
Aug 25, 2026, 1:30 PM CST
FSP Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,624 | 13,060 | 11,601 | 13,180 | 13,896 | 16,650 | |
Revenue Growth | -0.73% | 12.58% | -11.98% | -5.16% | -16.54% | 12.53% |
Cost of Revenue | 10,386 | 10,789 | 9,578 | 10,774 | 11,587 | 14,225 |
Gross Profit | 2,239 | 2,271 | 2,023 | 2,406 | 2,309 | 2,425 |
Selling, General & Admin | 1,548 | 1,458 | 1,318 | 1,358 | 1,291 | 1,297 |
Research & Development | 661.88 | 643.03 | 621.61 | 559.98 | 481.66 | 455.89 |
Other Operating Expenses | 1.3 | 1.07 | -0.6 | 2.05 | -0.26 | 0.85 |
Operating Expenses | 2,222 | 2,129 | 1,974 | 1,937 | 1,766 | 1,753 |
Operating Income | 16.52 | 141.97 | 49.2 | 468.81 | 542.32 | 671.91 |
Interest Expense | -17.41 | -16.14 | -9.05 | -24.15 | -17.03 | -11.35 |
Interest & Investment Income | 282.98 | 273.28 | 242.46 | 266.9 | 154.16 | 146.28 |
Earnings From Equity Investments | 6.17 | 2.74 | 2.26 | 2.45 | 3.61 | 3.28 |
Currency Exchange Gain (Loss) | 100 | -29.35 | 138.67 | -0.36 | 194.91 | -9.12 |
Other Non Operating Income (Expenses) | 35.04 | 37.24 | 88.57 | 57.72 | 67.12 | 72.19 |
EBT Excluding Unusual Items | 423.3 | 409.73 | 512.11 | 771.37 | 945.09 | 873.2 |
Gain (Loss) on Sale of Investments | 199.21 | 49.49 | 3.44 | 12.29 | 3.33 | 12.91 |
Gain (Loss) on Sale of Assets | -0.3 | -0.83 | 5.94 | -1.17 | -0.54 | 71.87 |
Other Unusual Items | - | - | 1.21 | 0.02 | 3.88 | 2.62 |
Pretax Income | 622.21 | 458.39 | 522.7 | 782.51 | 951.77 | 960.6 |
Income Tax Expense | 102.21 | 77.59 | 84.68 | 142.83 | 160.73 | 159.32 |
Earnings From Continuing Operations | 520.01 | 380.8 | 438.02 | 639.68 | 791.04 | 801.28 |
Minority Interest in Earnings | -44.65 | -32.73 | -33.46 | -40.45 | -68.6 | -47.2 |
Net Income | 475.36 | 348.07 | 404.56 | 599.24 | 722.44 | 754.08 |
Net Income to Common | 475.36 | 348.07 | 404.56 | 599.24 | 722.44 | 754.08 |
Net Income Growth | 68.06% | -13.96% | -32.49% | -17.05% | -4.20% | 12.67% |
Shares Outstanding (Basic) | 187 | 187 | 187 | 187 | 187 | 187 |
Shares Outstanding (Diluted) | 188 | 188 | 188 | 189 | 189 | 189 |
Shares Change | 0.08% | -0.05% | -0.22% | -0.25% | 0.22% | -0.59% |
EPS (Basic) | 2.54 | 1.86 | 2.16 | 3.20 | 3.86 | 4.03 |
EPS (Diluted) | 2.53 | 1.85 | 2.15 | 3.17 | 3.82 | 3.99 |
EPS Growth | 68.26% | -13.95% | -32.18% | -17.02% | -4.26% | 13.35% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -632.43 | 20.95 | -46.7 | 945.2 | 1,269 | -187.13 |
Free Cash Flow Per Share | -3.36 | 0.11 | -0.25 | 5.01 | 6.70 | -0.99 |
Dividend Per Share | 2.200 | 2.200 | 3.000 | 3.200 | 3.800 | 3.300 |
Dividend Growth | -26.67% | -26.67% | -6.25% | -15.79% | 15.15% | 10.00% |
Gross Margin | 17.73% | 17.39% | 17.44% | 18.26% | 16.61% | 14.56% |
Operating Margin | 0.13% | 1.09% | 0.42% | 3.56% | 3.90% | 4.04% |
Profit Margin | 3.77% | 2.67% | 3.49% | 4.55% | 5.20% | 4.53% |
Free Cash Flow Margin | -5.01% | 0.16% | -0.40% | 7.17% | 9.13% | -1.12% |
EBITDA | 240.3 | 358.56 | 254.97 | 663.32 | 732.19 | 853.74 |
EBITDA Margin | 1.90% | 2.74% | 2.20% | 5.03% | 5.27% | 5.13% |
D&A For EBITDA | 223.78 | 216.59 | 205.77 | 194.5 | 189.87 | 181.83 |
EBIT | 16.52 | 141.97 | 49.2 | 468.81 | 542.32 | 671.91 |
EBIT Margin | 0.13% | 1.09% | 0.42% | 3.56% | 3.90% | 4.04% |
Effective Tax Rate | 16.43% | 16.93% | 16.20% | 18.25% | 16.89% | 16.59% |