Episil-Precision Inc. (TPE:3016)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
135.50
-4.00 (-2.87%)
Oct 29, 2026, 1:30 PM CST

Episil-Precision Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,4083,8924,1074,2375,9005,043
Revenue Growth
13.57%-5.25%-3.05%-28.19%16.98%24.86%
Gross Profit
696.91306.5382.01495.471,102726.43
Operating Income
390.7217.7572.96182.97784.8464.11
Net Income
348.5620.42264.61164.04681.27380.53
Earnings Per Share
1.210.070.920.572.361.35
EPS Growth
917.88%-92.37%61.31%-75.86%74.45%1400.00%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
2,2842,2391,9263,1782,791
Japan
802.16914.681,4911,4841,069
Mainland China
43.39107.52214.84503.82629.9
Other
762.43846.56604.48733.52553.27
Total
3,8924,1074,2375,9005,043

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,7272,2862,6482,2842,8411,950
Total Debt
1,1561,1301,385990.94915.29754.51
Net Cash (Debt)
1,5711,1561,2631,2931,9261,196
Net Cash Growth
34.48%-8.46%-2.35%-32.86%61.09%140.38%
Net Cash Per Share
5.374.004.374.476.624.24

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
749.66492.48804.97553.671,160692.46
Capital Expenditures
-333.32-449.33-824.17-608.69-475.56-174.84
Free Cash Flow
416.3543.15-19.2-55.02684.83517.62
Free Cash Flow Growth
----32.30%25.74%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.81%7.88%9.30%11.70%18.68%14.40%
Operating Margin
8.87%0.46%1.78%4.32%13.30%9.20%
Pretax Margin
9.83%0.75%7.74%4.85%14.49%9.53%
Profit Margin
7.91%0.53%6.44%3.87%11.55%7.54%
FCF Margin
9.45%1.11%-0.47%-1.30%11.61%10.26%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.5000.5002.0001.200
Dividend Per Share Growth
-0.63%0%0%-75.00%66.67%380.00%
Dividend Yield
0.37%0.98%1.06%0.81%2.85%0.91%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
112.23722.2051.42108.7029.7399.05
P/FCF Ratio
94.50341.72--29.5872.81
PS Ratio
8.933.793.314.213.437.47